XML 26 R7.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENT OF EQUITY AND REDEEMABLE NONCONTROLLING INTERESTS - USD ($)
$ in Millions
Total
Class A Common Stock
Class B Common Stock
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Accumulated Other Comprehensive Income
Noncontrolling Interests
Beginning balance at Dec. 31, 2022 $ 194                
Redeemable Noncontrolling Interests                  
Redemption, net (190)                
Net (loss) income (4)                
Ending balance at Dec. 31, 2023 0                
Beginning balance (in shares) at Dec. 31, 2022       45,847,879 23,775,056        
Beginning balance at Dec. 31, 2022 681     $ 1 $ 0 $ 624 $ 122 $ 1 $ (67)
Increase (Decrease) in Stockholders' Equity                  
Dividends declared and paid on Class A and Class B Common Stock (65)           (65)    
Repurchase of Class A Common Stock (in shares)       (8,785,022)          
Repurchases of Class A Common Stock (153)         (153)      
Class A Common Stock issued pursuant to employee benefit plans (in shares)       2,674,825          
Class A Common Stock issued pursuant to employee benefit plans 46         46      
Distributions to noncontrolling interests (13)               (13)
Net (loss) income (275)           (291)   16
Ending balance (in shares) at Dec. 31, 2023       39,737,682 23,775,056        
Ending balance at Dec. 31, 2023 221     $ 1 $ 0 517 (234) 1 (64)
Redeemable Noncontrolling Interests                  
Net (loss) income 0                
Increase (Decrease) in Stockholders' Equity                  
Dividends declared and paid on Class A and Class B Common Stock (66)           (66)    
Class A Common Stock issued pursuant to employee benefit plans (in shares)       2,904,444          
Class A Common Stock issued pursuant to employee benefit plans 53         53      
Distributions to noncontrolling interests (12)               (12)
Other comprehensive income (loss) 1             1  
Net (loss) income 319           310   9
Ending balance (in shares) at Dec. 31, 2024   42,642,126 23,775,056 42,642,126 23,775,056        
Ending balance at Dec. 31, 2024 516     $ 1 $ 0 570 10 2 (67)
Redeemable Noncontrolling Interests                  
Net (loss) income 0                
Increase (Decrease) in Stockholders' Equity                  
Dividends declared and paid on Class A and Class B Common Stock (69)           (69)    
Class B Common Stock converted into Class A Common Stock (in shares)       19,820 (19,820)        
Class A Common Stock issued pursuant to employee benefit plans (in shares)       3,317,404          
Class A Common Stock issued pursuant to employee benefit plans 44         44      
Distributions to noncontrolling interests (17)               (17)
Acquisition of noncontrolling interests, net (3)         (1)     (2)
Other comprehensive income (loss) (2)             (2)  
Net (loss) income (99)           (112)   13
Ending balance (in shares) at Dec. 31, 2025   45,979,350 23,755,236 45,979,350 23,755,236        
Ending balance at Dec. 31, 2025 $ 370     $ 1 $ 0 $ 613 $ (171) $ 0 $ (73)