XML 22 R3.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Dec. 31, 2025
Dec. 31, 2024
Current Assets:    
Cash and cash equivalents $ 866 $ 697
Accounts receivable, net of allowance for doubtful accounts of $5 and $6, respectively 687 637
Income taxes receivable 0 5
Prepaid expenses and other current assets 147 146
Total current assets 1,700 1,485
Property and equipment, net 655 705
Operating lease assets 110 123
Goodwill 2,085 2,082
Indefinite-lived intangible assets 149 150
Definite-lived intangible assets, net 533 630
Other assets 717 710
Total assets [1] 5,949 5,885
Current Liabilities:    
Accounts payable and accrued liabilities 496 416
Income taxes payable 21 0
Current portion of notes payable, finance leases and commercial bank financing 25 38
Current portion of operating lease liabilities 24 22
Current portion of program contracts payable 70 69
Other current liabilities 67 60
Total current liabilities 703 605
Notes payable, finance leases and commercial bank financing, less current portion 4,358 4,091
Operating lease liabilities, less current portion 112 130
Program contracts payable, less current portion 13 13
Deferred tax liabilities 213 335
Other long-term liabilities 180 195
Total liabilities [1] 5,579 5,369
Commitments and contingencies (See Note 11)
Shareholders' equity:    
Additional paid-in capital 613 570
(Accumulated deficit) retained earnings (171) 10
Accumulated other comprehensive income 0 2
Equity, Attributable to Parent, Total 443 583
Noncontrolling interests (73) (67)
Total equity 370 516
Total liabilities and equity 5,949 5,885
Class A Common Stock    
Shareholders' equity:    
Common Stock 1 1
Class B Common Stock    
Shareholders' equity:    
Common Stock 0 0
Customer relationships, net    
Current Assets:    
Definite-lived intangible assets, net 269 302
Other definite-lived intangible assets, net    
Current Assets:    
Definite-lived intangible assets, net $ 264 $ 328
[1] Our consolidated total assets as of December 31, 2025 and 2024 include total assets of Variable Interest Entities (“VIEs”) of $30 million and $70 million, respectively, which can only be used to settle the obligations of the VIEs. Our consolidated total liabilities as of December 31, 2025 and 2024 include total liabilities of the VIEs of $8 million and $16 million, respectively, for which the creditors of the VIEs have no recourse to us. See Note 12. Variable Interest Entities.