XML 55 R37.htm IDEA: XBRL DOCUMENT v3.25.2
SEGMENT DATA (Tables)
6 Months Ended
Jun. 30, 2025
Segment Reporting [Abstract]  
Schedule of Segment Financial Information
Segment financial information is included in the following tables for the periods presented (in millions):
As of June 30, 2025Local MediaTennisOther & CorporateEliminationsConsolidated
Assets$4,416 $286 $969 $(1)$5,670 
For the three months ended June 30, 2025Local MediaTennisOther & CorporateEliminationsConsolidated
Revenue$679 $68 $46 $(9)(b)$784 
Media programming and production expenses380 39 — 420 
Media selling, general and administrative expenses162 15 31 (8)200 
Depreciation of property and equipment and amortization of definite-lived intangibles and other assets54 — — 59 
Amortization of program costs17 — — — 17 
Corporate general and administrative expenses27 17 — 45 
(Gain) loss on asset dispositions and other, net(28)— 37 — 
Other segment items (a)— 12 (1)13 
Operating income (loss)$65 $$(52)$— $21 
Interest expense including amortization of debt discount and deferred financing costs$82 $— $— $— $82 
Loss from equity method investments— (1)— — (1)
Gain on extinguishment of debt— — — 
Other income (expense), net— (21)— (18)
Loss before income taxes$(76)
For the six months ended June 30, 2025Local MediaTennisOther & CorporateEliminationsConsolidated
Revenue$1,373 $136 $67 $(16)(b)$1,560 
Media programming and production expenses770 66 — 838 
Media selling, general and administrative expenses332 33 42 (15)392 
Depreciation of property and equipment and amortization of definite-lived intangibles and other assets110 10 — 121 
Amortization of program costs36 — — — 36 
Corporate general and administrative expenses64 32 — 97 
(Gain) loss on asset dispositions and other, net(20)— 37 — 17 
Other segment items (a)— 21 (1)24 
Operating income (loss)$77 $26 $(68)$— $35 
Interest expense including amortization of debt discount and deferred financing costs$226 $— $— $— $226 
Loss from equity method investments— (2)(5)— (7)
Gain on extinguishment of debt— — — 
Other income (expense), net— (90)— (84)
Loss before income taxes$(276)
For the three months ended June 30, 2024Local MediaTennisOther & CorporateEliminationsConsolidated
Revenue$750 $67 $20 $(8)(b)$829 
Media programming and production expenses382 43 — — 425 
Media selling, general and administrative expenses178 17 (6)194 
Depreciation of property and equipment and amortization of definite-lived intangibles and other assets58 — (1)63 
Amortization of program costs18 — — — 18 
Corporate general and administrative expenses29 — 21 — 50 
Loss on asset dispositions and other, net— — — 
Other segment items (a)— 12 (1)13 
Operating income (loss)$83 $$(20)$— $64 
Interest expense including amortization of debt discount and deferred financing costs$76 $— $— $— $76 
Income from equity method investments— — 78 — 78 
Other income (expense), net— (44)— (42)
Income before income taxes$24 
For the six months ended June 30, 2024Local MediaTennisOther & CorporateEliminationsConsolidated
Revenue$1,477 $130 $35 $(15)(b)$1,627 
Media programming and production expenses765 68 — — 833 
Media selling, general and administrative expenses361 29 10 (10)390 
Depreciation of property and equipment and amortization of definite-lived intangibles and other assets116 11 (2)126 
Amortization of program costs37 — — — 37 
Corporate general and administrative expenses70 37 — 108 
Loss on asset dispositions and other, net— — — 
Other segment items (a)— 24 (3)25 
Operating income (loss)$124 $21 $(39)$— $106 
Interest expense including amortization of debt discount and deferred financing costs$152 $— $— $— $152 
(Loss) income from equity method investments— (1)93 — 92 
Gain on extinguishment of debt— — — 
Other income (expense), net33 — (35)— (2)
Income before income taxes$45 
(a)Other segment items relate primarily to non-media expenses.
(b)Includes $5 million and $9 million for the three and six months ended June 30, 2025, respectively, and $3 million and $5 million for the three and six months ended June 30, 2024, respectively, of revenue for services provided by other to local media, which is eliminated in consolidation.