XML 26 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENT OF (DEFICIT) EQUITY AND REDEEMABLE NONCONTROLLING INTERESTS - USD ($)
$ in Millions
Total
Class A Common Stock
Class B Common Stock
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Accumulated Other Comprehensive (Loss) Income
Noncontrolling Interests
Beginning balance at Dec. 31, 2021 $ 197                
Redeemable Noncontrolling Interests                  
Distributions to noncontrolling interests, net (7)                
Deconsolidation of subsidiary (16)                
Net (loss) income 20                
Ending balance at Dec. 31, 2022 194                
Beginning balance (in shares) at Dec. 31, 2021       49,314,303 23,775,056        
Beginning balance at Dec. 31, 2021 (1,706)     $ 1 $ 0 $ 691 $ (2,460) $ (2) $ 64
Increase (Decrease) in Stockholders' Equity                  
Dividends declared and paid on Class A and Class B Common Stock (70)           (70)    
Repurchase of Class A Common Stock (in shares)       (4,850,398)          
Repurchases of Class A Common Stock (120)         (120)      
Class A Common Stock issued pursuant to employee benefit plans (in shares)       1,383,974          
Class A Common Stock issued pursuant to employee benefit plans 53         53      
Distributions to noncontrolling interests, net (12)               (12)
Other comprehensive income 6             6  
Deconsolidation of subsidiary (151)             (3) (148)
Net (loss) income 2,681           2,652   29
Ending balance (in shares) at Dec. 31, 2022       45,847,879 23,775,056        
Ending balance at Dec. 31, 2022 681     $ 1 $ 0 624 122 1 (67)
Redeemable Noncontrolling Interests                  
Redemption, net (190)                
Net (loss) income (4)                
Ending balance at Dec. 31, 2023 0                
Increase (Decrease) in Stockholders' Equity                  
Dividends declared and paid on Class A and Class B Common Stock (65)           (65)    
Repurchase of Class A Common Stock (in shares)       (8,785,022)          
Repurchases of Class A Common Stock (153)         (153)      
Class A Common Stock issued pursuant to employee benefit plans (in shares)       2,674,825          
Class A Common Stock issued pursuant to employee benefit plans 46         46      
Distributions to noncontrolling interests, net (13)               (13)
Net (loss) income (275)           (291)   16
Ending balance (in shares) at Dec. 31, 2023   39,737,682 23,775,056 39,737,682 23,775,056        
Ending balance at Dec. 31, 2023 221     $ 1 $ 0 517 (234) 1 (64)
Redeemable Noncontrolling Interests                  
Net (loss) income 0                
Increase (Decrease) in Stockholders' Equity                  
Dividends declared and paid on Class A and Class B Common Stock (66)           (66)    
Class A Common Stock issued pursuant to employee benefit plans (in shares)       2,904,444          
Class A Common Stock issued pursuant to employee benefit plans 53         53      
Distributions to noncontrolling interests, net (12)               (12)
Other comprehensive income 1             1  
Net (loss) income 319           310   9
Ending balance (in shares) at Dec. 31, 2024   42,642,126 23,775,056 42,642,126 23,775,056        
Ending balance at Dec. 31, 2024 $ 516     $ 1 $ 0 $ 570 $ 10 $ 2 $ (67)