XML 31 R13.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
CONSOLIDATED STATEMENTS OF EQUITY AND REDEEMABLE NONCONTROLLING INTERESTS AND MEMBER'S DEFICIT - USD ($)
$ in Millions
Total
Class A Common Stock
Class B Common Stock
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests
Sinclair Broadcast Group, LLC
Sinclair Broadcast Group, LLC
Common Stock
Class A Common Stock
Sinclair Broadcast Group, LLC
Common Stock
Class B Common Stock
Sinclair Broadcast Group, LLC
Additional Paid-In Capital
Sinclair Broadcast Group, LLC
Retained Earnings (Accumulated Deficit)
Sinclair Broadcast Group, LLC
Accumulated Other Comprehensive Income (Loss)
Sinclair Broadcast Group, LLC
Noncontrolling Interests
Beginning balance at Dec. 31, 2022 $ 194                 $ 194            
Increase (Decrease) in Temporary Equity                                
Repurchase of redeemable subsidiary preferred equity (190)                 (190)            
Net (loss) income (4)                 (4)            
Ending balance at Mar. 31, 2023 0                 0            
Beginning balance (in shares) at Dec. 31, 2022       45,847,879 23,775,056           45,847,879 23,775,056        
Beginning balance at Dec. 31, 2022 681     $ 1 $ 0 $ 624 $ 122 $ 1 $ (67) 681 $ 1 $ 0 $ 624 $ 122 $ 1 $ (67)
Increase (Decrease) in Stockholders' Equity                                
Dividends declared and paid on Old Sinclair Class A and Class B Common Stock (18)           (18)     (18)       (18)    
Repurchases of Old Sinclair Class A Common Stock (in shares)       (3,583,213)             (3,583,213)          
Repurchases of Old Sinclair Class A Common Stock (53)         (53)       (53)     (53)      
Old Sinclair Class A Common Stock issued pursuant to employee benefit plans (in shares)       2,095,836             2,095,836          
Old Sinclair Class A Common Stock issued pursuant to employee benefit plans 31         31       31     31      
Distributions to noncontrolling interests (4)               (4) (4)           (4)
Other comprehensive (loss) income (3)             (3)   (3)         (3)  
Net (loss) income 197           185   12 197       185   12
Ending balance (in shares) at Mar. 31, 2023       44,360,502 23,775,056           44,360,502 23,775,056        
Ending balance at Mar. 31, 2023 831     $ 1 $ 0 602 289 (2) (59) 831 $ 1 $ 0 $ 602 289 (2) (59)
Increase (Decrease) in Temporary Equity                                
Net (loss) income 0                 0            
Beginning balance (in shares) at Dec. 31, 2023   39,737,682 23,775,056 39,737,682 23,775,056                      
Beginning balance at Dec. 31, 2023 221     $ 1 $ 0 517 (234) 1 (64) (928)       (865) 1 (64)
Increase (Decrease) in Stockholders' Equity                                
Dividends declared and paid on Old Sinclair Class A and Class B Common Stock (16)           (16)                  
Old Sinclair Class A Common Stock issued pursuant to employee benefit plans (in shares)       2,567,641                        
Old Sinclair Class A Common Stock issued pursuant to employee benefit plans 37         37                    
Contributions from member, net                   65       65    
Distributions to noncontrolling interests (2)               (2) (2)           (2)
Other comprehensive (loss) income 4             4   4         4  
Net (loss) income 25           23   2 6       5   1
Ending balance (in shares) at Mar. 31, 2024   42,305,323 23,775,056 42,305,323 23,775,056                      
Ending balance at Mar. 31, 2024 $ 269     $ 1 $ 0 $ 554 $ (227) $ 5 $ (64) $ (855)       $ (795) $ 5 $ (65)