XML 28 R7.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF MEMBER'S EQUITY (DEFICIT) AND REDEEMABLE NONCONTROLLING INTERESTS - USD ($)
$ in Millions
Total
Class A Common Stock
Class B Common Stock
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-In Capital
(Accumulated Deficit) Retained Earnings
Accumulated Other Comprehensive (Loss) Income
Noncontrolling Interests
Beginning balance at Dec. 31, 2020 $ 190                
Redeemable Noncontrolling Interests                  
Distributions to noncontrolling interests, net (11)                
Net income (loss) 18                
Ending balance at Dec. 31, 2021 197                
Beginning balance (in shares) at Dec. 31, 2020       49,252,671 24,727,682        
Beginning balance at Dec. 31, 2020 (1,185)     $ 1 $ 0 $ 721 $ (1,986) $ (10) $ 89
Increase (Decrease) in Stockholders' Equity                  
Dividends declared and paid on Class A and Class B Common Stock (60)           (60)    
Class B Common Stock converted into Class A Common Stock (in shares)       952,626 (952,626)        
Repurchase of Class A Common Stock (in shares)       (2,438,585)          
Repurchases of Class A Common Stock (61)         (61)      
Class A Common Stock issued pursuant to employee benefit plans (in shares)       1,547,591          
Class A Common Stock issued pursuant to employee benefit plans 31         31      
Distributions to noncontrolling interests, net (95)               (95)
Other comprehensive income (loss) 8             8  
Net income (loss) (344)           (414)   70
Ending balance (in shares) at Dec. 31, 2021       49,314,303 23,775,056        
Ending balance at Dec. 31, 2021 (1,706)     $ 1 $ 0 691 (2,460) (2) 64
Redeemable Noncontrolling Interests                  
Distributions to noncontrolling interests, net (7)                
Deconsolidation of subsidiary (16)                
Net income (loss) 20                
Ending balance at Dec. 31, 2022 194                
Increase (Decrease) in Stockholders' Equity                  
Dividends declared and paid on Class A and Class B Common Stock (70)           (70)    
Repurchase of Class A Common Stock (in shares)       (4,850,398)          
Repurchases of Class A Common Stock (120)         (120)      
Class A Common Stock issued pursuant to employee benefit plans (in shares)       1,383,974          
Class A Common Stock issued pursuant to employee benefit plans 53         53      
Distributions to noncontrolling interests, net (12)               (12)
Other comprehensive income (loss) 6             6  
Deconsolidation of subsidiary (151)             (3) (148)
Net income (loss) 2,681           2,652   29
Ending balance (in shares) at Dec. 31, 2022   45,847,879 23,775,056 45,847,879 23,775,056        
Ending balance at Dec. 31, 2022 681     $ 1 $ 0 624 122 1 (67)
Redeemable Noncontrolling Interests                  
Redemption, net (190)                
Net income (loss) (4)                
Ending balance at Dec. 31, 2023 0                
Increase (Decrease) in Stockholders' Equity                  
Dividends declared and paid on Class A and Class B Common Stock (65)           (65)    
Repurchase of Class A Common Stock (in shares)       (8,785,022)          
Repurchases of Class A Common Stock (153)         (153)      
Class A Common Stock issued pursuant to employee benefit plans (in shares)       2,674,825          
Class A Common Stock issued pursuant to employee benefit plans 46         46      
Distributions to noncontrolling interests, net (13)               (13)
Net income (loss) (275)           (291)   16
Ending balance (in shares) at Dec. 31, 2023   39,737,682 23,775,056 39,737,682 23,775,056        
Ending balance at Dec. 31, 2023 $ 221     $ 1 $ 0 $ 517 $ (234) $ 1 $ (64)