XML 35 R14.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF EQUITY (DEFICIT) AND REDEEMABLE NONCONTROLLING INTERESTS - USD ($)
Total
Class A Common Stock
Class B Common Stock
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-In Capital
(Accumulated Deficit) Retained Earnings
Accumulated Other Comprehensive (Loss) Income
Noncontrolling Interests
Sinclair Broadcast Group, LLC
Sinclair Broadcast Group, LLC
Class A Common Stock
Sinclair Broadcast Group, LLC
Class B Common Stock
Sinclair Broadcast Group, LLC
Common Stock
Class A Common Stock
Sinclair Broadcast Group, LLC
Common Stock
Class B Common Stock
Sinclair Broadcast Group, LLC
Additional Paid-In Capital
Sinclair Broadcast Group, LLC
(Accumulated Deficit) Retained Earnings
Sinclair Broadcast Group, LLC
Accumulated Other Comprehensive (Loss) Income
Sinclair Broadcast Group, LLC
Noncontrolling Interests
Beginning balance at Dec. 31, 2020 $ 190,000,000                 $ 190,000,000                
Redeemable Noncontrolling Interests                                    
Distributions to noncontrolling interests, net (11,000,000)                 (11,000,000)                
Net (loss) income 18,000,000                 18,000,000                
Ending balance at Dec. 31, 2021 197,000,000                 197,000,000                
Beginning balance (in shares) at Dec. 31, 2020       49,252,671 24,727,682               49,252,671 24,727,682        
Beginning balance at Dec. 31, 2020 (1,185,000,000)     $ 1,000,000 $ 0 $ 721,000,000 $ (1,986,000,000) $ (10,000,000) $ 89,000,000 (1,185,000,000)     $ 1,000,000 $ 0 $ 721,000,000 $ (1,986,000,000) $ (10,000,000) $ 89,000,000
Increase (Decrease) in Stockholders' Equity                                    
Dividends declared and paid on Class A and Class B Common Stock (60,000,000)           (60,000,000)     (60,000,000)           (60,000,000)    
Repurchase of Class A Common Stock (in shares)       (2,438,585)                 (2,438,585)          
Repurchases of Class A Common Stock (61,000,000)         (61,000,000)       (61,000,000)         (61,000,000)      
Old Sinclair Class A Common Stock issued pursuant to employee benefit plans (in shares)       1,547,591                 1,547,591          
Old Sinclair Class A Common Stock issued pursuant to employee benefit plans 31,000,000         31,000,000       31,000,000         31,000,000      
Old Sinclair Class A And Class B Common Stock converted to SBG member's equity (in shares)       952,626 (952,626)               952,626 (952,626)        
Distributions to noncontrolling interests, net (95,000,000)               (95,000,000) (95,000,000)               (95,000,000)
Other comprehensive income (loss) 8,000,000             8,000,000   8,000,000             8,000,000  
Net (loss) income (344,000,000)           (414,000,000)   70,000,000 (344,000,000)           (414,000,000)   70,000,000
Ending balance (in shares) at Dec. 31, 2021       49,314,303 23,775,056               49,314,303 23,775,056        
Ending balance at Dec. 31, 2021 (1,706,000,000)     $ 1,000,000 $ 0 691,000,000 (2,460,000,000) (2,000,000) 64,000,000 (1,706,000,000)     $ 1,000,000 $ 0 691,000,000 (2,460,000,000) (2,000,000) 64,000,000
Redeemable Noncontrolling Interests                                    
Distributions to noncontrolling interests, net (7,000,000)                 (7,000,000)                
Deconsolidation of subsidiary (16,000,000)                 (16,000,000)                
Net (loss) income 20,000,000                 20,000,000                
Ending balance at Dec. 31, 2022 194,000,000                 194,000,000                
Increase (Decrease) in Stockholders' Equity                                    
Dividends declared and paid on Class A and Class B Common Stock (70,000,000)           (70,000,000)     (70,000,000)           (70,000,000)    
Repurchase of Class A Common Stock (in shares)       (4,850,398)                 (4,850,398)          
Repurchases of Class A Common Stock (120,000,000)         (120,000,000)       (120,000,000)         (120,000,000)      
Old Sinclair Class A Common Stock issued pursuant to employee benefit plans (in shares)       1,383,974                 1,383,974          
Old Sinclair Class A Common Stock issued pursuant to employee benefit plans 53,000,000         53,000,000       53,000,000         53,000,000      
Distributions to noncontrolling interests, net (12,000,000)               (12,000,000) (12,000,000)               (12,000,000)
Other comprehensive income (loss) 6,000,000             6,000,000   6,000,000             6,000,000  
Deconsolidation of subsidiary (151,000,000)             (3,000,000) (148,000,000) (151,000,000)             (3,000,000) (148,000,000)
Net (loss) income 2,681,000,000           2,652,000,000   29,000,000 2,681,000,000           2,652,000,000   29,000,000
Ending balance (in shares) at Dec. 31, 2022   45,847,879 23,775,056 45,847,879 23,775,056           45,847,879 23,775,056 45,847,879 23,775,056        
Ending balance at Dec. 31, 2022 681,000,000     $ 1,000,000 $ 0 624,000,000 122,000,000 1,000,000 (67,000,000) 681,000,000     $ 1,000,000 $ 0 624,000,000 122,000,000 1,000,000 (67,000,000)
Redeemable Noncontrolling Interests                                    
Repurchase of redeemable subsidiary preferred equity                   (190,000,000)                
Net (loss) income (4,000,000)                 (4,000,000)                
Ending balance at Dec. 31, 2023 0                 0                
Increase (Decrease) in Stockholders' Equity                                    
Dividends declared and paid on Class A and Class B Common Stock (65,000,000)           (65,000,000)     (18,000,000)           (18,000,000)    
Repurchase of Class A Common Stock (in shares)       (8,785,022)                 (8,785,022)          
Repurchases of Class A Common Stock (153,000,000)         (153,000,000)       (153,000,000)         (153,000,000)      
Old Sinclair Class A Common Stock issued pursuant to employee benefit plans (in shares)       2,674,825                 2,274,558          
Old Sinclair Class A Common Stock issued pursuant to employee benefit plans 46,000,000         46,000,000       40,000,000         40,000,000      
Old Sinclair Class A And Class B Common Stock converted to SBG member's equity (in shares)                         (39,337,415)          
Old Sinclair Class A And Class B Common Stock converted to SBG member's equity                   (1,000,000)     $ (1,000,000) $ (23,775,056)        
Deemed dividend to parent                   (1,147,000,000)         (511,000,000) (635,000,000)   (1,000,000)
Distribution to parent                   (77,000,000)           (77,000,000)    
Distributions to noncontrolling interests, net (13,000,000)               (13,000,000) (12,000,000)               (12,000,000)
Net (loss) income (275,000,000)           (291,000,000)   16,000,000 (241,000,000)           (257,000,000)   16,000,000
Ending balance (in shares) at Dec. 31, 2023   39,737,682 23,775,056 39,737,682 23,775,056               0 0        
Ending balance at Dec. 31, 2023 $ 221,000,000     $ 1,000,000 $ 0 $ 517,000,000 $ (234,000,000) $ 1,000,000 $ (64,000,000) $ (928,000,000)     $ 0 $ 0 $ 0 $ (865,000,000) $ 1,000,000 $ (64,000,000)