XML 56 R48.htm IDEA: XBRL DOCUMENT v3.26.1
Investments - Schedule of Financial Information of Unconsolidated Affiliates (Detail) - USD ($)
3 Months Ended 9 Months Ended
Feb. 28, 2026
Feb. 28, 2025
Nov. 30, 2024
Aug. 31, 2024
Feb. 28, 2026
Feb. 28, 2025
May 31, 2025
May 31, 2024
Investments in and Advances to Affiliates [Line Items]                
Cash and cash equivalents $ 90,000,000 $ 63,300,000     $ 90,000,000 $ 63,300,000 $ 38,000,000 $ 40,200,000
Total assets 2,315,500,000       2,315,500,000   1,961,800,000  
Current liabilities 745,600,000       745,600,000   631,500,000  
Other noncurrent liabilities 57,300,000       57,300,000   32,800,000  
Equity 1,124,500,000       1,124,500,000   1,074,100,000  
Total liabilities, mezzanine equity, and equity 2,315,500,000       2,315,500,000   1,961,800,000  
Net sales 769,800,000 687,400,000     2,514,600,000 2,260,400,000    
Gross margin 76,100,000 81,200,000     284,500,000 261,600,000    
Operating income 3,100,000 18,300,000     73,100,000 80,600,000    
Depreciation and amortization         63,600,000 49,100,000    
Interest expense 200,000 0     200,000 0    
Income tax expense (benefit) 3,500,000 5,000,000     21,100,000 12,600,000    
Net earnings 10,800,000 12,100,000 $ 16,100,000 $ 32,200,000 70,900,000 60,400,000    
Serviacero Worthington                
Investments in and Advances to Affiliates [Line Items]                
Cash and cash equivalents 54,900,000       54,900,000   16,000,000  
Other current assets 195,000,000       195,000,000   219,400,000  
Noncurrent assets 61,700,000       61,700,000   62,200,000  
Total assets 311,600,000       311,600,000   297,600,000  
Current liabilities 33,400,000       33,400,000   40,500,000  
Other noncurrent liabilities 4,800,000       4,800,000   5,000,000  
Equity 273,400,000       273,400,000   252,100,000  
Total liabilities, mezzanine equity, and equity 311,600,000       311,600,000   $ 297,600,000  
Net sales 99,700,000 99,700,000     370,500,000 386,900,000    
Gross margin 11,600,000 8,200,000     48,400,000 33,400,000    
Operating income 7,300,000 4,300,000     36,200,000 21,500,000    
Depreciation and amortization 1,100,000 1,200,000     3,100,000 3,500,000    
Interest expense 0 0     0 0    
Income tax expense (benefit) (800,000) 200,000     1,900,000 12,800,000    
Net earnings $ 7,000,000 $ 0     $ 33,300,000 $ 900,000