XML 40 R32.htm IDEA: XBRL DOCUMENT v3.26.1
Investments (Tables)
9 Months Ended
Feb. 28, 2026
Equity Method Investments and Joint Ventures [Abstract]  
Financial Information and Net Earnings

The following tables summarize certain financial information of Serviacero Worthington as of the dates, and for the periods presented:

 

 

February 28,

 

 

May 31,

 

(In millions)

2026

 

 

2025

 

Cash and cash equivalents (1)

$

54.9

 

 

$

16.0

 

Other current assets

 

195.0

 

 

 

219.4

 

Noncurrent assets

 

61.7

 

 

 

62.2

 

Total assets

$

311.6

 

 

$

297.6

 

 

 

 

 

 

Current liabilities

 

33.4

 

 

 

40.5

 

Other noncurrent liabilities

 

4.8

 

 

 

5.0

 

Equity (1)

 

273.4

 

 

 

252.1

 

Total liabilities and equity

$

311.6

 

 

$

297.6

 

 

 

(1)
Excludes the impact of a $35.0 million distribution paid in cash to members in February 2026 due to reporting Serviacero Worthington on a one-month lag.

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

February 28,

 

 

February 28,

 

 

February 28,

 

 

February 28,

 

(In millions)

2026

 

 

2025

 

 

2026

 

 

2025

 

Net sales

$

99.7

 

 

$

99.7

 

 

$

370.5

 

 

$

386.9

 

Gross margin

 

11.6

 

 

 

8.2

 

 

 

48.4

 

 

 

33.4

 

Operating income

 

7.3

 

 

 

4.3

 

 

 

36.2

 

 

 

21.5

 

Depreciation and amortization

 

1.1

 

 

 

1.2

 

 

 

3.1

 

 

 

3.5

 

Interest expense

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Income tax expense (benefit)

 

(0.8

)

 

 

0.2

 

 

 

1.9

 

 

 

12.8

 

Net earnings

 

7.0

 

 

 

-

 

 

 

33.3

 

 

 

0.9

 

 

 

The following table presents the net earnings of Serviacero Worthington attributable to the Company for the periods presented:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

February 28,

 

 

February 28,

 

 

February 28,

 

 

February 28,

 

(In millions)

2026

 

 

2025

 

 

2026

 

 

2025

 

Equity in net income of unconsolidated affiliate

$

3.5

 

 

$

-

 

 

$

16.7

 

 

$

0.4

 

Summary of equity securities

The following table summarizes the equity securities, all of which are Kloeckner Shares, at the dates indicated:

 

 

February 28,

 

 

May 31,

 

(In millions)

2026

 

 

2025

 

Equity securities

$

101.3

 

 

$

-

 

Summary of The Net Gains And Losses Recognized In Miscellaneous Income (Expense), Net The following table summarizes the net gains and losses recognized in miscellaneous income (expense), net, for the periods presented:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

February 28,

 

 

February 28,

 

 

February 28,

 

 

February 28,

 

(In millions)

2026

 

 

2025

 

 

2026

 

 

2025

 

Net unrealized gains (losses) on equity securities

$

0.3

 

 

$

-

 

 

$

0.3

 

 

$

-

 

Realized gains (losses) on sales of equity securities

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total recognized in net earnings

$

0.3

 

 

$

-

 

 

$

0.3

 

 

$

-