XML 41 R33.htm IDEA: XBRL DOCUMENT v3.25.4
Debt (Tables)
6 Months Ended
Nov. 30, 2025
Debt Disclosure [Abstract]  
Summary of Debt Outstanding

The following table summarizes the Company’s debt outstanding at the dates presented:

 

 

 

Rate

 

 

November 30,

 

 

May 31,

 

(In millions)

Security

Type

Rate

Maturity

2025

 

 

2025

 

Long-term debt:

 

 

 

 

 

 

 

 

 

Canadian Expansion Loans:

 

 

 

 

 

 

 

 

 

FED DEV Loan

Unsecured

March 2032

$

2.3

 

 

$

2.3

 

BDC Loan

Secured

Variable

BDC Floating Base Rate minus 1.75%

June 2051

 

21.2

 

 

 

-

 

AMIC Loan

Unsecured

Fixed

0% until June 2028, 5.97% thereafter

May 2032

 

1.8

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Sitem Group Term Loans:

 

 

 

 

 

 

 

 

 

Sitem Group Term Loan 1 (a)

Unsecured

Variable

Euribor 3m/360 + 1.50%

June 2029

 

3.6

 

 

 

-

 

Sitem Group Term Loan 2

Unsecured

Fixed

1.50%

March 2027

 

1.1

 

 

 

-

 

Sitem Group Term Loan 3

Secured

Fixed

1.94%

September 2030

 

4.2

 

 

 

-

 

Sitem Group Term Loan 4

Unsecured

Fixed

0.36%

February 2029

 

0.2

 

 

 

-

 

Sitem Group Term Loan 5 (b)

Unsecured

Variable

Euribor 3m/360 + 1.60%

March 2029

 

3.3

 

 

 

-

 

Sitem Group Term Loan 6

Unsecured

Fixed

0.55%

December 2028

 

0.8

 

 

 

-

 

Sitem Group Term Loan 7 (b)

Unsecured

Variable

Euribor 1m/360 + 1.40%

March 2027

 

0.9

 

 

 

-

 

Sitem Group Term Loan 8

Secured

Variable

Euribor 1m/360 + 1.65%

May 2026

 

0.9

 

 

 

-

 

Sitem Group Term Loan 9 (c)

Secured

Variable

Euribor 3m/360 + 1.90%

March 2030

 

6.2

 

 

 

-

 

Sitem Group Term Loan 10

Secured

Variable

Euribor 3m/360 + 1.20%

September 2026

 

0.4

 

 

 

-

 

Sitem Group Term Loan 11

Unsecured

Variable

Euribor 3m/360 + 1.65%

March 2028

 

3.7

 

 

 

-

 

Sitem Group Term Loan 12

Unsecured

Fixed

0.65%

November 2025

 

0.2

 

 

 

-

 

Sitem Group Term Loan 13

Secured

Fixed

0.90%

October 2026

 

0.1

 

 

 

-

 

Standstill Agreement – Sitem Group

Secured

Variable

SARON (subject to 0% floor) + 5.0%

June 2026

 

21.2

 

 

 

-

 

Total

 

 

 

 

 

72.1

 

 

 

2.3

 

Less: current maturities of long-term debt

 

30.4

 

 

 

-

 

Long-term debt, net of current maturities

 

 

 

 

$

41.7

 

 

$

2.3

 

 

 

 

 

 

 

 

 

 

Short-term borrowing and current maturities:

 

 

 

 

 

 

 

 

 

Revolving credit facility

Secured

Variable

Various

November 2028

$

110.0

 

 

$

149.2

 

Current maturities of long-term debt

 

30.4

 

 

 

-

 

Total short-term borrowings and current maturities

 

 

 

 

 

140.4

 

 

 

149.2

 

Total Debt

 

 

 

 

$

182.1

 

 

$

151.5

 

 

 

(a)
Annually, Sitem Group shall maintain a ratio of bank debt plus financial lease obligations less cash and cash equivalents (“Net Financial Position” or “NFP”) to net earnings before interest, tax, depreciation and amortization (“EBITDA”) less than or equal to 3, and a ratio of NFP to Equity less than or equal to 1.
(b)
Annually, Sitem Group shall maintain a ratio of NFP to EBITDA less than or equal to 3, a ratio of NFP to Equity less than or equal to 1, a ratio of EBITDA to financial expenses less than or equal to 10, and a NFP less than or equal to 40.0 million (approximately USD $46.1 million as of November 30, 2025).
(c)
Annually, Sitem Group shall maintain a ratio of NFP to EBITDA less than or equal to 3.60, a ratio of NFP to Equity less than or equal to 1.20, a ratio of EBITDA to financial expenses less than or equal to 8, and a NFP less than or equal to 48.0 million (approximately USD $55.4 million as of November 30, 2025).
Schedule of Maturities of Long-term Debt

The following table provides the maturities of long-term debt in the next five years and the remaining years thereafter as of November 30, 2025:

 

(In millions)

 

 

Year 1

$

30.4

 

Year 2

 

7.7

 

Year 3

 

6.6

 

Year 4

 

5.4

 

Year 5

 

3.2

 

Thereafter

 

18.8

 

Total

$

72.1