XML 55 R47.htm IDEA: XBRL DOCUMENT v3.25.2
Investment in Unconsolidated Affiliate - Schedule of Financial Information of Unconsolidated Affiliates (Detail) - USD ($)
$ in Millions
3 Months Ended
Aug. 31, 2025
Aug. 31, 2024
May 31, 2025
May 31, 2024
Investments in and Advances to Affiliates [Line Items]        
Cash and cash equivalents $ 78.3 $ 36.0 $ 38.0 $ 40.2
Total assets 2,243.3   1,961.8  
Current liabilities 693.6   631.5  
Other noncurrent liabilities 48.8   32.8  
Equity 1,104.9   1,074.1  
Total liabilities, mezzanine equity, and equity 2,243.3   1,961.8  
Net sales 872.9 834.0    
Gross margin 115.2 100.4    
Operating income 48.3 43.4    
Depreciation and amortization 20.3 16.2    
Income tax expense 13.4 4.0    
Net earnings 38.6 32.2    
Serviacero Worthington        
Investments in and Advances to Affiliates [Line Items]        
Cash and cash equivalents 29.3   16.0  
Other current assets 225.3   219.4  
Noncurrent assets 61.2   62.2  
Total assets 315.8   297.6  
Current liabilities 46.1   40.5  
Other noncurrent liabilities 4.9   5.0  
Equity 264.8   252.1  
Total liabilities, mezzanine equity, and equity 315.8   $ 297.6  
Net sales 134.2 148.5    
Gross margin 18.6 15.6    
Operating income 14.5 11.7    
Depreciation and amortization 1.0 1.1    
Interest expense 0.0 0.0    
Income tax expense 2.0 6.8    
Net earnings $ 12.8 $ 2.6