XML 37 R29.htm IDEA: XBRL DOCUMENT v3.24.4
Investment in Unconsolidated Affiliate (Tables)
6 Months Ended
Nov. 30, 2024
Equity Method Investments and Joint Ventures [Abstract]  
Financial Information and Net Earnings

The following tables summarize certain financial information of Serviacero Worthington as of the dates, and for the periods, presented:

 

 

November 30,

 

 

May 31,

 

(In millions)

2024

 

 

2024

 

Cash and cash equivalents

$

20.8

 

 

$

5.7

 

Other current assets

 

249.3

 

 

 

274.7

 

Noncurrent assets

 

58.4

 

 

 

58.3

 

Total assets

$

328.5

 

 

$

338.7

 

 

 

 

 

 

Current liabilities

 

53.7

 

 

 

64.7

 

Other noncurrent liabilities

 

5.1

 

 

 

5.2

 

Equity

 

269.7

 

 

 

268.8

 

Total liabilities and equity

$

328.5

 

 

$

338.7

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

November 30,

 

 

November 30,

 

 

November 30,

 

 

November 30,

 

(In millions)

2024

 

 

2023

 

 

2024

 

 

2023

 

Net sales

$

138.7

 

 

$

163.4

 

 

$

287.2

 

 

$

315.3

 

Gross margin

 

9.6

 

 

 

18.6

 

 

 

25.2

 

 

 

39.9

 

Operating income

 

5.5

 

 

 

15.2

 

 

 

17.2

 

 

 

33.1

 

Depreciation and amortization

 

1.2

 

 

 

1.1

 

 

 

2.3

 

 

 

2.1

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

5.8

 

 

 

6.3

 

 

 

12.6

 

 

 

7.0

 

Net earnings (loss)

 

(1.7

)

 

 

7.6

 

 

 

0.9

 

 

 

25.5

 

 

 

The following table presents the net earnings of Serviacero Worthington attributable to the Company for the periods presented:

 

 

Three Months Ended

 

 

Six Months Ended

 

 

November 30,

 

 

November 30,

 

 

November 30,

 

 

November 30,

 

(In millions)

2024

 

 

2023

 

 

2024

 

 

2023

 

Equity in net income (loss) of unconsolidated affiliate

$

(0.9

)

 

$

3.8

 

 

$

0.4

 

 

$

12.8