XML 47 R40.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Investment in Unconsolidated Affiliate - Schedule of Financial Information of Unconsolidated Affiliates (Detail) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Feb. 29, 2024
Nov. 30, 2023
Aug. 31, 2023
Feb. 28, 2023
Nov. 30, 2022
Aug. 31, 2022
Feb. 29, 2024
Feb. 28, 2023
May 31, 2023
Investments in and Advances to Affiliates [Line Items]                  
Cash and cash equivalents $ 60.8           $ 60.8   $ 32.7
Total assets 1,849.0           1,849.0   1,764.4
Current liabilities 645.4           645.4   478.4
Short-term borrowings 147.2           147.2   2.8
Current maturities of long-term debt 0.0           0.0   20.0
Other noncurrent liabilities 38.2           38.2   33.6
Equity 937.6           937.6   1,029.0
Total liabilities and equity 1,849.0           1,849.0   1,764.4
Net sales 805.8     $ 780.7     2,519.6 $ 2,723.7  
Gross margin 120.1     63.2     308.8 186.3  
Operating income (loss) 66.3     9.5     127.2 30.5  
Depreciation and amortization 15.9     17.0     49.2 52.4  
Income tax expense (benefit) 14.0     0.8     28.5 5.6  
Net earnings (loss) 52.4 $ (2.1) $ 62.1 9.3 $ (12.5) $ 31.3 112.4 28.1  
Serviacero Worthington                  
Investments in and Advances to Affiliates [Line Items]                  
Cash and cash equivalents 10.9           10.9   12.2
Other current assets 259.3           259.3   238.2
Noncurrent assets 58.1           58.1   58.9
Total assets 328.3           328.3   309.3
Current liabilities 63.5           63.5   70.8
Other noncurrent liabilities 5.3           5.3   5.4
Equity 259.5           259.5   233.1
Total liabilities and equity 328.3           328.3   $ 309.3
Net sales 137.3     114.9     452.6 434.9  
Gross margin 10.8     (4.3)     50.7 11.7  
Operating income (loss) 7.4     (7.2)     40.5 3.3  
Depreciation and amortization 1.1     1.1     3.2 3.3  
Interest expense 0.0     0.2     0.0 0.3  
Income tax expense (benefit) 0.3     (4.6)     7.3 (2.0)  
Net earnings (loss) $ 5.8     $ (0.4)     $ 31.3 $ 7.0