XML 37 R30.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Changes in Equity (Tables)
9 Months Ended
Feb. 29, 2024
Equity [Abstract]  
Summary of Changes in Equity by Component and in Total

The following tables summarize the changes in equity by component and in total for the periods presented:

 

 

 

Controlling Interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net

 

 

Accumulated

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment

 

 

Other

 

 

Shareholders’

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

by the

 

 

Comprehensive

 

 

Equity -

 

 

Non-

 

 

 

 

 

 

Common

 

 

Paid-in

 

 

Retained

 

 

Former

 

 

Income (Loss),

 

 

Controlling

 

 

controlling

 

 

Total

 

(In millions)

 

Shares

 

 

Capital

 

 

Earnings

 

 

Parent

 

 

Net of Tax

 

 

Interest

 

 

Interests

 

 

Equity

 

Balance at May 31, 2023

 

$

-

 

 

$

-

 

 

$

-

 

 

$

1,031.1

 

 

$

(2.1

)

 

$

1,029.0

 

 

$

125.6

 

 

$

1,154.6

 

Net earnings

 

 

-

 

 

 

-

 

 

 

-

 

 

 

58.5

 

 

 

-

 

 

 

58.5

 

 

 

3.6

 

 

 

62.1

 

Other comprehensive loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(8.2

)

 

 

(8.2

)

 

 

-

 

 

 

(8.2

)

Transfers from the Former Parent, net

 

 

-

 

 

 

-

 

 

 

-

 

 

 

40.8

 

 

 

-

 

 

 

40.8

 

 

 

-

 

 

 

40.8

 

Dividends to noncontrolling interests

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1.9

)

 

 

(1.9

)

Balance at August 31, 2023

 

$

-

 

 

$

-

 

 

$

-

 

 

$

1,130.4

 

 

$

(10.3

)

 

$

1,120.1

 

 

$

127.3

 

 

$

1,247.4

 

Net earnings (loss)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(6.0

)

 

 

-

 

 

 

(6.0

)

 

 

3.9

 

 

 

(2.1

)

Other comprehensive income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

11.1

 

 

 

11.1

 

 

 

-

 

 

 

11.1

 

Transfers to the Former Parent, net

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(84.9

)

 

 

-

 

 

 

(84.9

)

 

 

-

 

 

 

(84.9

)

Dividends to noncontrolling interests

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Balance at November 30, 2023

 

$

-

 

 

$

-

 

 

$

-

 

 

$

1,039.5

 

 

$

0.8

 

 

$

1,040.3

 

 

$

131.2

 

 

$

1,171.5

 

Net earnings

 

 

-

 

 

 

-

 

 

 

49.0

 

 

 

-

 

 

 

-

 

 

 

49.0

 

 

 

3.4

 

 

 

52.4

 

Other comprehensive loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7.1

)

 

 

(7.1

)

 

 

-

 

 

 

(7.1

)

Distribution to the Former Parent in connection with the Separation

 

 

-

 

 

 

(150.0

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(150.0

)

 

 

-

 

 

 

(150.0

)

Transfers from the Former Parent, net

 

 

-

 

 

 

11.4

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

11.4

 

 

 

-

 

 

 

11.4

 

Transfer of Net Investment by Former Parent to Additional Paid-in Capital

 

 

-

 

 

 

1,039.5

 

 

 

-

 

 

 

(1,039.5

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Common shares issued, net of withholding tax

 

 

-

 

 

 

(0.1

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(0.1

)

 

 

-

 

 

 

(0.1

)

Stock-based compensation

 

 

-

 

 

 

2.2

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2.2

 

 

 

-

 

 

 

2.2

 

Cash dividends declared

 

 

-

 

 

 

-

 

 

 

(8.1

)

 

 

-

 

 

 

-

 

 

 

(8.1

)

 

 

-

 

 

 

(8.1

)

Dividends to noncontrolling interest

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1.9

)

 

 

(1.9

)

Balance at February 29, 2024

 

$

-

 

 

$

903.0

 

 

$

40.9

 

 

$

-

 

 

$

(6.3

)

 

$

937.6

 

 

$

132.7

 

 

$

1,070.3

 

 

 

 

Controlling Interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net

 

 

Accumulated

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment

 

 

Other

 

 

Shareholders’

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

by the

 

 

Comprehensive

 

 

Equity -

 

 

Non-

 

 

 

 

 

 

Common

 

 

Paid-in

 

 

Retained

 

 

Former

 

 

Income (Loss),

 

 

Controlling

 

 

controlling

 

 

Total

 

(In millions)

 

Shares

 

 

Capital

 

 

Earnings

 

 

Parent

 

 

Net of Tax

 

 

Interest

 

 

Interests

 

 

Equity

 

Balance at May 31, 2022

 

$

-

 

 

$

-

 

 

$

-

 

 

$

1,131.3

 

 

$

1.8

 

 

$

1,133.1

 

 

$

133.2

 

 

$

1,266.3

 

Net earnings

 

 

-

 

 

 

-

 

 

 

-

 

 

 

30.1

 

 

 

-

 

 

 

30.1

 

 

 

1.2

 

 

 

31.3

 

Other comprehensive loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(13.3

)

 

 

(13.3

)

 

 

-

 

 

 

(13.3

)

Transfers from the Former Parent, net

 

 

-

 

 

 

-

 

 

 

-

 

 

 

38.9

 

 

 

-

 

 

 

38.9

 

 

 

-

 

 

 

38.9

 

Dividends to noncontrolling interests

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Balance at August 31, 2022

 

$

-

 

 

$

-

 

 

$

-

 

 

$

1,200.3

 

 

$

(11.5

)

 

$

1,188.8

 

 

$

134.4

 

 

$

1,323.2

 

Net earnings (loss)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(15.8

)

 

 

-

 

 

 

(15.8

)

 

 

3.3

 

 

 

(12.5

)

Other comprehensive loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3.5

)

 

 

(3.5

)

 

 

-

 

 

 

(3.5

)

Transfers to the Former Parent, net

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(72.2

)

 

 

-

 

 

 

(72.2

)

 

 

-

 

 

 

(72.2

)

Dividends to noncontrolling interests

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(11.8

)

 

 

(11.8

)

Balance at November 30, 2022

 

$

-

 

 

$

-

 

 

$

-

 

 

$

1,112.3

 

 

$

(15.0

)

 

$

1,097.3

 

 

$

125.9

 

 

$

1,223.2

 

Net earnings

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5.4

 

 

 

-

 

 

 

5.4

 

 

 

3.9

 

 

 

9.3

 

Other comprehensive income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

24.7

 

 

 

24.7

 

 

 

-

 

 

 

24.7

 

Transfers to the Former Parent, net

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(96.3

)

 

 

-

 

 

 

(96.3

)

 

 

-

 

 

 

(96.3

)

Dividends to noncontrolling interests

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Balance at February 28, 2023

 

$

-

 

 

$

-

 

 

$

-

 

 

$

1,021.4

 

 

$

9.7

 

 

$

1,031.1

 

 

$

129.8

 

 

$

1,160.9

 

Summary of Changes in Accumulated Other Comprehensive Income

The following table summarizes the changes in accumulated other comprehensive income (“AOCI”) for the periods presented:

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

Foreign

 

 

Pension

 

 

 

 

 

Other

 

 

 

Currency

 

 

Liability

 

 

Cash Flow

 

 

Comprehensive

 

(In millions)

 

Translation

 

 

Adjustment

 

 

Hedges

 

 

Loss

 

Balance at May 31, 2023

 

$

(10.6

)

 

$

6.0

 

 

$

2.5

 

 

$

(2.1

)

Other comprehensive income (loss) before reclassifications

 

 

(0.7

)

 

 

-

 

 

 

2.7

 

 

 

2.0

 

Reclassification adjustments to net earnings (1)

 

 

-

 

 

 

-

 

 

 

(7.3

)

 

 

(7.3

)

Income tax effect

 

 

-

 

 

 

-

 

 

 

1.1

 

 

 

1.1

 

Balance at February 29, 2024

 

$

(11.3

)

 

$

6.0

 

 

$

(1.0

)

 

$

(6.3

)

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

Foreign

 

 

Pension

 

 

 

 

 

Other

 

 

 

Currency

 

 

Liability

 

 

Cash Flow

 

 

Comprehensive

 

(In millions)

 

Translation

 

 

Adjustment

 

 

Hedges

 

 

Income

 

Balance at May 31, 2022

 

$

(3.8

)

 

$

6.6

 

 

$

(1.0

)

 

$

1.8

 

Other comprehensive income (loss) before reclassifications

 

 

(5.9

)

 

 

-

 

 

 

4.7

 

 

 

(1.2

)

Reclassification adjustments to net earnings (1)

 

 

-

 

 

 

-

 

 

 

13.3

 

 

 

13.3

 

Income tax effect

 

 

-

 

 

 

-

 

 

 

(4.2

)

 

 

(4.2

)

Balance at February 28, 2023

 

$

(9.7

)

 

$

6.6

 

 

$

12.8

 

 

$

9.7

 

 

The consolidated and combined statement of earnings classification of amounts reclassified to net income include:

(1)
Cash flow hedges – See the disclosure in “Note N – Derivative Financial Instruments and Hedging Activities.”