XML 25 R18.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Changes in Equity
9 Months Ended
Feb. 29, 2024
Equity [Abstract]  
Changes in Equity

Note J – Changes in Equity

The following tables summarize the changes in equity by component and in total for the periods presented:

 

 

 

Controlling Interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net

 

 

Accumulated

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment

 

 

Other

 

 

Shareholders’

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

by the

 

 

Comprehensive

 

 

Equity -

 

 

Non-

 

 

 

 

 

 

Common

 

 

Paid-in

 

 

Retained

 

 

Former

 

 

Income (Loss),

 

 

Controlling

 

 

controlling

 

 

Total

 

(In millions)

 

Shares

 

 

Capital

 

 

Earnings

 

 

Parent

 

 

Net of Tax

 

 

Interest

 

 

Interests

 

 

Equity

 

Balance at May 31, 2023

 

$

-

 

 

$

-

 

 

$

-

 

 

$

1,031.1

 

 

$

(2.1

)

 

$

1,029.0

 

 

$

125.6

 

 

$

1,154.6

 

Net earnings

 

 

-

 

 

 

-

 

 

 

-

 

 

 

58.5

 

 

 

-

 

 

 

58.5

 

 

 

3.6

 

 

 

62.1

 

Other comprehensive loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(8.2

)

 

 

(8.2

)

 

 

-

 

 

 

(8.2

)

Transfers from the Former Parent, net

 

 

-

 

 

 

-

 

 

 

-

 

 

 

40.8

 

 

 

-

 

 

 

40.8

 

 

 

-

 

 

 

40.8

 

Dividends to noncontrolling interests

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1.9

)

 

 

(1.9

)

Balance at August 31, 2023

 

$

-

 

 

$

-

 

 

$

-

 

 

$

1,130.4

 

 

$

(10.3

)

 

$

1,120.1

 

 

$

127.3

 

 

$

1,247.4

 

Net earnings (loss)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(6.0

)

 

 

-

 

 

 

(6.0

)

 

 

3.9

 

 

 

(2.1

)

Other comprehensive income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

11.1

 

 

 

11.1

 

 

 

-

 

 

 

11.1

 

Transfers to the Former Parent, net

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(84.9

)

 

 

-

 

 

 

(84.9

)

 

 

-

 

 

 

(84.9

)

Dividends to noncontrolling interests

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Balance at November 30, 2023

 

$

-

 

 

$

-

 

 

$

-

 

 

$

1,039.5

 

 

$

0.8

 

 

$

1,040.3

 

 

$

131.2

 

 

$

1,171.5

 

Net earnings

 

 

-

 

 

 

-

 

 

 

49.0

 

 

 

-

 

 

 

-

 

 

 

49.0

 

 

 

3.4

 

 

 

52.4

 

Other comprehensive loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7.1

)

 

 

(7.1

)

 

 

-

 

 

 

(7.1

)

Distribution to the Former Parent in connection with the Separation

 

 

-

 

 

 

(150.0

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(150.0

)

 

 

-

 

 

 

(150.0

)

Transfers from the Former Parent, net

 

 

-

 

 

 

11.4

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

11.4

 

 

 

-

 

 

 

11.4

 

Transfer of Net Investment by Former Parent to Additional Paid-in Capital

 

 

-

 

 

 

1,039.5

 

 

 

-

 

 

 

(1,039.5

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Common shares issued, net of withholding tax

 

 

-

 

 

 

(0.1

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(0.1

)

 

 

-

 

 

 

(0.1

)

Stock-based compensation

 

 

-

 

 

 

2.2

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2.2

 

 

 

-

 

 

 

2.2

 

Cash dividends declared

 

 

-

 

 

 

-

 

 

 

(8.1

)

 

 

-

 

 

 

-

 

 

 

(8.1

)

 

 

-

 

 

 

(8.1

)

Dividends to noncontrolling interest

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1.9

)

 

 

(1.9

)

Balance at February 29, 2024

 

$

-

 

 

$

903.0

 

 

$

40.9

 

 

$

-

 

 

$

(6.3

)

 

$

937.6

 

 

$

132.7

 

 

$

1,070.3

 

 

 

 

Controlling Interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net

 

 

Accumulated

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment

 

 

Other

 

 

Shareholders’

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

by the

 

 

Comprehensive

 

 

Equity -

 

 

Non-

 

 

 

 

 

 

Common

 

 

Paid-in

 

 

Retained

 

 

Former

 

 

Income (Loss),

 

 

Controlling

 

 

controlling

 

 

Total

 

(In millions)

 

Shares

 

 

Capital

 

 

Earnings

 

 

Parent

 

 

Net of Tax

 

 

Interest

 

 

Interests

 

 

Equity

 

Balance at May 31, 2022

 

$

-

 

 

$

-

 

 

$

-

 

 

$

1,131.3

 

 

$

1.8

 

 

$

1,133.1

 

 

$

133.2

 

 

$

1,266.3

 

Net earnings

 

 

-

 

 

 

-

 

 

 

-

 

 

 

30.1

 

 

 

-

 

 

 

30.1

 

 

 

1.2

 

 

 

31.3

 

Other comprehensive loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(13.3

)

 

 

(13.3

)

 

 

-

 

 

 

(13.3

)

Transfers from the Former Parent, net

 

 

-

 

 

 

-

 

 

 

-

 

 

 

38.9

 

 

 

-

 

 

 

38.9

 

 

 

-

 

 

 

38.9

 

Dividends to noncontrolling interests

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Balance at August 31, 2022

 

$

-

 

 

$

-

 

 

$

-

 

 

$

1,200.3

 

 

$

(11.5

)

 

$

1,188.8

 

 

$

134.4

 

 

$

1,323.2

 

Net earnings (loss)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(15.8

)

 

 

-

 

 

 

(15.8

)

 

 

3.3

 

 

 

(12.5

)

Other comprehensive loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3.5

)

 

 

(3.5

)

 

 

-

 

 

 

(3.5

)

Transfers to the Former Parent, net

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(72.2

)

 

 

-

 

 

 

(72.2

)

 

 

-

 

 

 

(72.2

)

Dividends to noncontrolling interests

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(11.8

)

 

 

(11.8

)

Balance at November 30, 2022

 

$

-

 

 

$

-

 

 

$

-

 

 

$

1,112.3

 

 

$

(15.0

)

 

$

1,097.3

 

 

$

125.9

 

 

$

1,223.2

 

Net earnings

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5.4

 

 

 

-

 

 

 

5.4

 

 

 

3.9

 

 

 

9.3

 

Other comprehensive income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

24.7

 

 

 

24.7

 

 

 

-

 

 

 

24.7

 

Transfers to the Former Parent, net

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(96.3

)

 

 

-

 

 

 

(96.3

)

 

 

-

 

 

 

(96.3

)

Dividends to noncontrolling interests

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Balance at February 28, 2023

 

$

-

 

 

$

-

 

 

$

-

 

 

$

1,021.4

 

 

$

9.7

 

 

$

1,031.1

 

 

$

129.8

 

 

$

1,160.9

 

 

As a result of the Separation, during the second quarter of fiscal 2024, the Company performed a stock split that resulted in the issuance of 49.3 million common shares, all of which were held by the Former Parent at November 30, 2023. During the third quarter of fiscal 2024, immaterial incremental activity occurred. As of February 29, 2024, the Company had 49.3 million common shares issued and outstanding. For additional information, see “Note A – Description of Business, The Separation, Agreements with the Former Parent and Separation Costs, and Basis of Presentation.”

 

The following table summarizes the changes in accumulated other comprehensive income (“AOCI”) for the periods presented:

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

Foreign

 

 

Pension

 

 

 

 

 

Other

 

 

 

Currency

 

 

Liability

 

 

Cash Flow

 

 

Comprehensive

 

(In millions)

 

Translation

 

 

Adjustment

 

 

Hedges

 

 

Loss

 

Balance at May 31, 2023

 

$

(10.6

)

 

$

6.0

 

 

$

2.5

 

 

$

(2.1

)

Other comprehensive income (loss) before reclassifications

 

 

(0.7

)

 

 

-

 

 

 

2.7

 

 

 

2.0

 

Reclassification adjustments to net earnings (1)

 

 

-

 

 

 

-

 

 

 

(7.3

)

 

 

(7.3

)

Income tax effect

 

 

-

 

 

 

-

 

 

 

1.1

 

 

 

1.1

 

Balance at February 29, 2024

 

$

(11.3

)

 

$

6.0

 

 

$

(1.0

)

 

$

(6.3

)

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

Foreign

 

 

Pension

 

 

 

 

 

Other

 

 

 

Currency

 

 

Liability

 

 

Cash Flow

 

 

Comprehensive

 

(In millions)

 

Translation

 

 

Adjustment

 

 

Hedges

 

 

Income

 

Balance at May 31, 2022

 

$

(3.8

)

 

$

6.6

 

 

$

(1.0

)

 

$

1.8

 

Other comprehensive income (loss) before reclassifications

 

 

(5.9

)

 

 

-

 

 

 

4.7

 

 

 

(1.2

)

Reclassification adjustments to net earnings (1)

 

 

-

 

 

 

-

 

 

 

13.3

 

 

 

13.3

 

Income tax effect

 

 

-

 

 

 

-

 

 

 

(4.2

)

 

 

(4.2

)

Balance at February 28, 2023

 

$

(9.7

)

 

$

6.6

 

 

$

12.8

 

 

$

9.7

 

 

The consolidated and combined statement of earnings classification of amounts reclassified to net income include:

(1)
Cash flow hedges – See the disclosure in “Note N – Derivative Financial Instruments and Hedging Activities.”