XML 46 R38.htm IDEA: XBRL DOCUMENT v3.23.4
Investment in Unconsolidated Affiliate - Schedule of Combined Financial Information of Unconsolidated Affiliates (Detail) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Nov. 30, 2023
Aug. 31, 2023
Nov. 30, 2022
Aug. 31, 2022
Nov. 30, 2023
Nov. 30, 2022
May 31, 2023
Investments in and Advances to Affiliates [Line Items]              
Cash and cash equivalents $ 214.4       $ 214.4   $ 32.7
Total assets 1,897.4       1,897.4   1,764.4
Current liabilities 595.3       595.3   478.4
Short-term borrowings 175.0       175.0   2.8
Current maturities of long-term debt 20.0       20.0   20.0
Other noncurrent liabilities 34.6       34.6   33.6
Equity 1,040.3       1,040.3   1,029.0
Total liabilities and equity 1,897.4       1,897.4   1,764.4
Net sales 808.0   $ 868.4   1,713.8 $ 1,943.0  
Gross margin 60.2   34.5   188.7 123.1  
Operating income (8.8)   (19.9)   60.9 21.0  
Depreciation and amortization 16.4   17.8   33.3 35.5  
Income tax expense (2.5)   (5.5)   14.5 4.8  
Net earnings (loss) (2.1) $ 62.1 (12.5) $ 31.3 60.0 18.8  
Serviacero Worthington              
Investments in and Advances to Affiliates [Line Items]              
Cash and cash equivalents 2.9       2.9   12.2
Other current assets 283.8       283.8   238.2
Noncurrent assets 57.2       57.2   58.9
Total assets 343.9       343.9   309.3
Current liabilities 85.1       85.1   70.8
Other noncurrent liabilities 5.3       5.3   5.4
Equity 253.5       253.5   233.1
Total liabilities and equity 343.9       343.9   $ 309.3
Net sales 163.4   157.4   315.3 320.0  
Gross margin 18.6   6.9   39.9 16.0  
Operating income 15.2   4.1   33.1 10.5  
Depreciation and amortization 1.1   1.1   2.1 2.2  
Interest expense 0.0   0.1   0.0 0.1  
Income tax expense 6.3   0.8   7.0 2.6  
Net earnings (loss) $ 7.6   $ 3.8   $ 25.5 $ 7.4