XML 156 R12.htm IDEA: XBRL DOCUMENT v3.24.4
LEASES
12 Months Ended
Sep. 30, 2024
Leases  
LEASES

6. LEASES

 

(a) Finance leases

 

The Company has entered into finance lease for a printer with principal amount of approximately US$205,523 and the agreement was terminated in March 2024. The Company entered into a new finance lease for a printer with principal amount of approximately US$172,170 on April 14, 2024.

 

(b) Operating leases

 

The Company leases office, warehouse and car park spaces for varying periods in Hong Kong. As the majority of the leases do not provide an implicit rate, the Company used an incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments.

 

The Company’s lease agreements do not contain any material guarantees or restrictive covenants. The Company does not have any sublease activities. Short-term leases, defined as leases with initial term of 12 months or less, are not reflected on the Consolidated Balance Sheets.

 

Renewal of lease agreement

 

On May 2, 2023, the Company entered into a 2-year lease agreement for lease extension commencing on July 1, 2023. The lease extension is for the car parking space where the Company is currently located in Kwun Tong, Hong Kong. The term of the new lease expires on June 30, 2025 and requires monthly lease payments of approximately $1,308.

 

On July 24, 2023, the Company entered into a 21 months lease agreement for lease extension commencing on October 1, 2023. The lease extension is for the car parking space where the Company is currently located in Kwun Tong, Hong Kong. The term of the new lease expires on June 30, 2025 and requires monthly lease payments of approximately $436.

 

In 2023, the Company entered into a 2-year lease agreement for lease extension commencing on September 30, 2025. The lease extension is for the car parking space where the Company is currently located in Kwun Tong, Hong Kong. The term of the new lease expires on September 30, 2025 and requires monthly lease payments of approximately $474.

 

On September 5, 2024, the Company entered into a 3-year lease agreement for lease extension commencing on September 1, 2024. The lease extension is for the office where the Company is currently located in Kwun Tong, Hong Kong. The term of the new lease expires on August 31, 2027 and requires monthly lease payments of approximately $18,040.

 

On September 1, 2024, the Company entered into a 3-year lease agreement for lease commencing on September 1, 2024. The lease is for the car parking space where the Company is currently located in Kwun Tong, Hong Kong. The term of the lease expires on August 31, 2027 and requires monthly lease payments of approximately $3,400.

 

 

The components of lease expenses are as follows:

 

   2022   2023   2024 
   For the year ended September 30, 
   2022   2023   2024 
   US$   US$   US$ 
Operating lease expense   1,218,366    1,218,482    1,219,454 
Finance lease expense:               
Amortization of right-of-use assets   41,104    41,112    38,116 
Interest of lease liabilities   8,685    6,721    7,536 
Total finance lease expense   49,789    47,833    45,652 

 

The components of finance lease are as follows:

 

   2022   2023   2024 
   For the year ended September 30, 
   2022   2023   2024 
   US$   US$   US$ 
Finance lease               
Right-of-use assets, costs   205,523    205,523    172,170 
Accumulated amortization   (65,082)   (106,194)   (17,217)
Right-of-use assets, net   140,441    99,329    154,953 

 

The components of operating lease are as follows:

 

   2022   2023   2024 
   For the year ended September 30, 
   2022   2023   2024 
   US$   US$   US$ 
Operating lease               
Right-of-use assets, costs   4,707,764    4,757,334    5,360,768 
Accumulated amortization   (2,076,641)   (3,185,650)   (4,351,509)
Right-of-use assets, net   2,631,123    1,571,684    1,009,259 

 

Other information about the Company’s leases is as follows:

 

   2022   2023   2024 
   As of September 30, 
   2022   2023   2024 
   US$   US$   US$ 
Cash paid for amounts included in the measurement of lease liabilities:               
Operating cash flows used in operating leases   1,225,668    1,221,116    1,222,565 
Operating cash flows used in finance leases   8,685    6,721    7,526 
Financing cash flows used in finance leases   36,477    40,235    33,002 
Right-of-use assets obtained in exchange for new operating lease liabilities   2,729,907    49,442    603,434 
Right-of-use assets obtained in exchange for new finance lease liabilities   -    -    172,170 
Weighted-average remaining lease term - operating   2.33 years    1.37 years    1.87 years
Weighted-average remaining lease term-finance   3.42 years     2.42 years     4.5 years  
Weighted average discount rate – operating   5.13%   5.13%   5.5%
Weighted average discount rate-finance   5.13%   5.13%   5.88%

 

The following is a maturity analysis of the annual undiscounted cash flows for lease liabilities as of September 30, 2024:

 

  

Operating

leases

  

Finance

leases

   Total 
   US$   US$   US$ 
             
Year ending September 30,               
2025   625,719    39,831    665,550 
2026   216,480    39,831    256,311 
2027   198,440    39,831    238,271 
2028   -    39,831    39,831 
2029   -    19,914    19,914 
Total undiscounted lease payments   1,040,639    179,238    1,219,877 
Less: imputed interest   (51,658)   (18,786)   (70,444)
Lease liabilities recognized in the Consolidated Balance Sheet   988,981    160,452    1,149,433 
Less: lease liabilities – current portion   (594,589)   (34,731)   (629,320)
Lease liabilities – non-current portion   394,392    125,721    520,113