XML 15 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Assets    
Cash and cash equivalents - cash and due from bank $ 18,795 $ 16,256
Available-for-sale debt securities (net of credit losses of $0 at March 31, 2025 and December 31, 2024, respectively, amortized cost of $72,501 and $71,289 at March 31, 2025 and December 31, 2024, respectively) 68,767 66,658
Held-to-maturity debt securities (net of allowance for credit losses of $0 as of March 31, 2025 and December 31, 2024) 7,922 8,168
Equity securities 324 325
Loans, net of allowance for credit losses of $745 and $700 at March 31, 2025 and December 31, 2024 99,576 96,274
Premises and equipment, net of accumulated depreciation of $2,845 and $2,811 at March 31, 2025 and December 31, 2024 2,082 2,101
Federal Home Loan Bank stock 347 347
Interest receivable 712 733
Cash surrender value of bank-owned life insurance 4,005 3,979
Deferred income taxes 1,597 1,857
Mortgage servicing rights 254 254
Other 625 685
Total assets 205,006 197,637
Deposits    
Demand 19,983 17,952
Savings, NOW and money market 74,890 73,082
Time 71,231 68,553
Total deposits 166,104 159,587
Deferred compensation 624 645
Income tax payable 251 173
Interest payable and other liabilities 615 557
Total liabilities 167,594 160,962
Stockholders' Equity    
Preferred Stock, $0.01 par value, 1,000,000 shares authorized, none issued
Common Stock, $0.01 par value, 14,000,000 shares authorized, 1,725,000 issued, 1,660,265 and 1,679,307 outstanding at March 31, 2025 and December 31, 2024 17 17
Additional Paid in Capital 15,604 15,603
Unallocated common stock of ESOP (1,256) (1,270)
Treasury stock - 64,735 shares at March 31, 2025 and 45,693 shares at December 31, 2024 (669) (463)
Deferred compensation liability 400 400
Retained earnings 25,986 25,701
Accumulated other comprehensive (loss) (2,670) (3,313)
Total stockholders' equity 37,412 36,675
Total liabilities and stockholders' equity $ 205,006 $ 197,637