XML 24 R9.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Operating Activities    
Net income $ 905 $ 1,008
Items not requiring (providing) cash    
Depreciation 151 150
Provision for credit losses 165 99
Amortization of premiums and discounts on debt securities 173 450
Deferred income taxes 30 (81)
Change in fair value of equity securities (210) (27)
Net realized (gain) loss on loan sales (7) 7
Loss on disposal of premises and equipment 4 7
Earnings on cash surrender value of life insurance (102) (94)
ESOP compensation expense 53 49
Interest receivable (44) (97)
Other assets and income tax receivable 241 (19)
Interest payable and other liabilities 7 485
Net cash provided by operating activities 1,366 1,937
Investing Activities    
Purchases of available-for-sale debt securities (11,784) (6,795)
Proceeds from maturities of available-for-sale debt securities 8,276 6,888
Purchase of held-to-maturity debt securities   (7,099)
Proceeds from maturities of held-to-maturity debt securities 774 1,292
Net change in loans (5,722) (5,930)
Purchase of premises and equipment (219) (44)
Net cash (used in) provided by investing activities (8,675) (11,688)
Financing Activities    
Net increase (decrease) in demand deposits, money market, NOW and savings accounts (5,452) (7,882)
Net increase in certificates of deposit 8,878 11,336
Gross proceeds from stock offering   17,250
Stock offering costs, net   (1,622)
Purchase of ESOP shares   (1,380)
Purchase of treasury stock (deferred compensation plans) (63) (400)
Net cash provided by (used in) financing activities 3,363 17,302
Increase (Decrease) in Cash and Cash Equivalents (3,946) 7,551
Cash and Cash Equivalents, Beginning of Year 20,202 12,651
Cash and Cash Equivalents, End of Year 16,256 20,202
Supplemental Cash Flows Information    
Interest paid 2,978 $ 1,885
Income taxes paid (refunded) $ 268