XML 17 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Assets    
Cash and cash equivalents - cash and due from bank $ 16,256 $ 20,202
Available-for-sale debt securities (net of credit losses of $0 at December 31, 2024 and December 31, 2023, respectively, amortized cost of $71,289 and $67,949 at December 31, 2024 and December 31, 2023, respectively) 66,658 63,513
Held-to-maturity debt securities (net of allowance for credit losses of $0 as of December 31, 2024 and December 31, 2023) 8,168 8,947
Equity securities 325 115
Loans, net of allowance for credit losses of $700 and $675 at December 31, 2024 and December 31, 2023 96,274 90,715
Premises and equipment, net of accumulated depreciation of $2,811 and $2,748 at December 31, 2024 and December 31, 2023 2,101 2,037
Federal Home Loan Bank stock 347 347
Interest receivable 733 689
Cash surrender value of bank-owned life insurance 3,979 3,877
Deferred income taxes 1,857 1,831
Mortgage servicing rights 254 300
Other 685 880
Total assets 197,637 193,453
Deposits    
Demand 17,952 20,810
Savings, NOW and money market 73,082 75,676
Time 68,553 59,675
Total deposits 159,587 156,161
Deferred compensation 645 521
Income tax payable 173 257
Interest payable and other liabilities 557 595
Total liabilities 160,962 157,534
Stockholders' Equity    
Preferred Stock, $0.01 par value, 1,000,000 shares authorized, none issued  
Common Stock, $0.01 par value, 14,000,000 shares authorized, 1,725,000 issued, 1,679,307 outstanding at December 31, 2024 and December 31, 2023 17 17
Additional Paid in Capital 15,603 15,605
Unallocated common stock of ESOP (1,270) (1,325)
Treasury stock - 45,693 share at December 31, 2024 and 40,000 at December 31, 2023 (463) (400)
Deferred compensation liability 400 400
Retained earnings 25,701 24,796
Accumulated other comprehensive income (loss) (3,313) (3,174)
Total stockholders' equity 36,675 35,919
Total liabilities and stockholders' equity $ 197,637 $ 193,453