XML 15 R2.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Assets    
Cash and cash equivalents - cash and due from bank $ 14,450 $ 20,202
Available-for-sale debt securities (net of credit losses of $0 at September 30, 2024 and December 31, 2023, respectively, amortized cost of $73,209 and $67,949 at September 30, 2024 and December 31, 2023, respectively) 70,695 63,513
Held-to-maturity debt securities (net of allowance for credit losses of $0 as of September 30, 2024 and December 31, 2023) 8,428 8,947
Equity securities 153 115
Loans, net of allowance for credit losses of $859 and $675 at September 30, 2024 and December 31, 2023 95,113 90,715
Premises and equipment, net of accumulated depreciation of $2,779 and $2,748 at September 30, 2024 and December 31, 2023 2,066 2,037
Federal Home Loan Bank stock 347 347
Interest receivable 736 689
Cash surrender value of bank-owned life insurance 3,952 3,877
Deferred income taxes 1,354 1,831
Mortgage servicing rights 300 300
Other 758 880
Total assets 198,352 193,453
Deposits    
Demand 18,812 20,810
Savings, NOW and money market 74,226 75,676
Time 65,569 59,675
Total deposits 158,607 156,161
Deferred compensation 987 921
Income tax payable 243 257
Interest payable and other liabilities 791 595
Total liabilities 160,628 157,934
Stockholders' Equity    
Preferred Stock, $0.01 par value, 1,000,000 shares authorized, none issued
Common Stock, $0.01 par value, 14,000,000 shares authorized, 1,725,000 issued, 1,685,000 outstanding at September 30, 2024 and December 31, 2023 17 17
Additional Paid in Capital 15,602 15,605
Unallocated common stock of ESOP (1,283) (1,325)
Treasury stock - 40,000 share at September 30, 2024 and December 31, 2023 (400) (400)
Retained earnings 25,588 24,796
Accumulated other comprehensive income (loss) (1,800) (3,174)
Total stockholders' equity 37,724 35,519
Total liabilities and stockholders' equity $ 198,352 $ 193,453