XML 186 R37.htm IDEA: XBRL DOCUMENT v3.24.3
LEASES (Tables)
12 Months Ended
Sep. 27, 2024
Leases [Abstract]  
Schedule of Other Information Related to the Operating Leases
The following table summarizes the location of the operating and finance leases in the Company’s Consolidated and Combined Balance Sheets (in thousands), as well as the weighted average remaining lease term and weighted average discount rate:
LeasesBalance Sheet LocationSeptember 27, 2024September 29, 2023
Assets:
OperatingOperating Lease Right-of-use Assets$73,530 $57,890 
FinanceProperty and Equipment, net131,041 121,930 
Total lease assets$204,571 $179,820 
Liabilities:
Current
OperatingCurrent operating lease liabilities$19,886 $19,935 
FinanceCurrent maturities of financing lease obligations31,347 27,659 
Noncurrent
OperatingNoncurrent Operating Lease Liabilities66,111 46,084 
FinanceNoncurrent Financing Lease Obligations115,325 105,217 
Total lease liabilities$232,669 $198,895 
Weighted average remaining lease term (in years)
Operating leases6.14.7
Finance leases5.75.7
Weighted average discount rate
Operating leases6.1 %4.4 %
Finance leases4.6 %4.3 %
Schedule of Location of Lease Related Costs
The following table summarizes the location of lease related costs in the Consolidated and Combined Statements of Income (in thousands):
Fiscal Year Ended
Lease CostIncome Statement LocationSeptember 27, 2024September 29, 2023September 30, 2022
Operating lease cost:
Fixed lease costsCost of services provided (exclusive of depreciation and amortization) / Selling, general and administrative expenses$23,359 $23,119 $25,376 
Variable lease costsCost of services provided (exclusive of depreciation and amortization) / Selling, general and administrative expenses10,447 9,888 9,114 
Short-term lease costsCost of services provided (exclusive of depreciation and amortization) / Selling, general and administrative expenses8,698 8,175 6,371 
Finance lease cost(1):
Amortization of right-of-use-assetsDepreciation and amortization31,647 30,360 29,135 
Interest on lease liabilitiesInterest Expense, net5,784 4,174 3,205 
Net lease cost$79,935 $75,716 $73,201 
__________________
(1)Excludes variable lease costs, which are immaterial.
Supplemental cash flow information related to leases for the period reported is as follows (in thousands):
Fiscal Year Ended
September 27, 2024September 29, 2023September 30, 2022
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases(1)
$19,871 $24,208 $25,189 
Operating cash flows from finance leases5,784 4,174 3,205 
Financing cash flows from finance leases30,608 27,601 28,041 
Lease assets obtained in exchange for lease obligations:
Operating leases35,997 12,640 20,416 
Finance leases$44,916 $42,581 $28,895 
__________________
(1)For fiscal 2024, excludes cash paid for variable and short-term lease costs of $10.4 million and $8.7 million, respectively, that are not included within the measurement of lease liabilities. For fiscal 2023, excludes cash paid for variable and short-term lease costs of $9.9 million and $8.2 million, respectively, that are not included within the measurement of lease liabilities. For fiscal 2022, excludes cash paid for variable and short-term lease costs of $9.1 million and $6.4 million, respectively, that are not included within the measurement of lease liabilities. Additionally, for fiscal 2024, includes $4.5 million of cash received for reimbursements of tenant improvement allowances.
Schedule of Minimum Operating Lease Payments
Future minimum lease payments under non-cancelable leases as of September 27, 2024 are as follows (in thousands):
Operating leasesFinance leasesTotal
2025$23,755 $37,246 $61,001 
202619,774 32,814 52,588 
202716,210 28,298 44,508 
202812,492 23,756 36,248 
20298,128 19,065 27,193 
Thereafter27,702 26,407 54,109 
Total future minimum lease payments$108,061 $167,586 $275,647 
Less: Interest(22,064)(20,914)(42,978)
Present value of lease liabilities$85,997 $146,672 $232,669 
Schedule of Minimum Finance Lease Payments
Future minimum lease payments under non-cancelable leases as of September 27, 2024 are as follows (in thousands):
Operating leasesFinance leasesTotal
2025$23,755 $37,246 $61,001 
202619,774 32,814 52,588 
202716,210 28,298 44,508 
202812,492 23,756 36,248 
20298,128 19,065 27,193 
Thereafter27,702 26,407 54,109 
Total future minimum lease payments$108,061 $167,586 $275,647 
Less: Interest(22,064)(20,914)(42,978)
Present value of lease liabilities$85,997 $146,672 $232,669