XML 48 R34.htm IDEA: XBRL DOCUMENT v3.25.4
Lease (Tables)
12 Months Ended
Sep. 30, 2025
Lease [Abstract]  
Schedule of Finance Lease’s Weighted Average Remaining Lease Term

As of September 30, 2024 and 2025, the finance lease’s weighted average remaining lease term was 1.17 years and 0.96 years, respectively. As of September 30, 2024 and 2025, the weighted average discount rate was 4.73% and 4.73%, respectively.

 

   As of September 30,   As of
September 30,
 
   2025   2025   2024 
   HK$   US$   HK$ 
Right-of -use asset-finance lease            
Motor vehicle   590,215    75,854    590,215 
Accumulated amortization   (577,391)   (74,206)   (500,445)
Right-of -use asset-finance lease, net   12,824    1,648    89,770 
Lease liability – finance lease, current portion   20,902    2,686    122,156 
Lease liability – finance lease, non-current portion           20,902 
Total finance lease liability   20,902    2,686    143,058 

 

   As of September 30,   As of
September 30,
 
   2025   2025   2024 
   HK$   US$   HK$ 
Right-of -use asset-operating lease            
Office lease   1,634,357    210,047    1,634,357 
Accumulated amortization   (637,573)   (81,941)   (117,539 
Right-of -use asset-operating lease, net   996,784    128,107    1,516,818 
Lease liability – operating lease, current portion   546,639    70,254    520,034 
Lease liability – operating lease, non-current portion   450,145    57,853    996,784 
Total operating lease liability   996,784    128,107    1,516,818 
Schedule of Lease Cost

The components of lease costs were as follows:

 

               (Successor)   (Predecessor) 
   For the year ended
September 30, 2025
   For the year ended
September 30, 2024
   From
October 12,
2022 to
September 30,
2023
   From
October 1,
2022 to
October 11,
2022
 
   HK$   US$   HK$   HK$   HK$ 
Operating lease costs                    
Amortization of operating lease asset   520,034    66,835    117,539         
Interest on lease liability   64,030    8,229    6,496         
Unrecognized ROU(i)           173,797    460,800     
Total operating lease costs   584,064    75,064    297,832    460,800     
Finance lease costs                         
Amortization of finance lease asset   76,946    9,889    76,946    248,620     
Interest on lease liability   3,904    502    9,226    14,316     
Total finance lease costs   80,850    10,391    86,172    262,936     

 

(i) Excluding cost of short-term contracts. The Company also have another lease agreement with one year term, for which the 2024 elected to not recognize right-of-use assets on balance sheet and expensed on straight-line method. The lease term was commenced from March 1, 2022 with monthly lease expense of HK$38,400. Short-term lease costs for the years ended September 30, 2023, 2024 and 2025 were HK$460,800, HK$173,797 and Nil, respectively, which were charged to general and administrative expenses.
Schedule of Future Lease Payments under Lease Liabilities

Future lease payments under lease liabilities as of September 30 were as follows:

 

   Operating leases   Finance leases 
   HK$   US$   HK$   US$ 
Period ended September 30,                
2026   584,064    75,064    21,020    2,701 
2027   460,029    59,123         
Total future lease payments   1,044,093    134,187    21,020    2,701 
Less: Imputed interest   (47,309)   (6,080)   (118)   (15)
Total lease liabilities balance   996,784    128,107    20,902    2,686