XML 108 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Operation and Comprehensive Loss
12 Months Ended
Oct. 11, 2022
HKD ($)
$ / shares
shares
Sep. 30, 2024
HKD ($)
$ / shares
shares
Sep. 30, 2024
USD ($)
$ / shares
shares
Sep. 30, 2023
HKD ($)
$ / shares
shares
Sep. 30, 2022
HKD ($)
$ / shares
shares
Successor          
Revenues   $ 12,354,572 $ 1,590,178 $ 8,689,749  
Cost of revenue   (5,896,520) (758,951) (5,843,677)  
Gross profit   6,458,052 831,227 2,846,072  
Operating expenses:          
Listing expenses   (1,078,047) (138,757) (2,373,596)  
Selling, general and administrative expenses   (11,633,687) (1,497,392) (7,053,591)  
Total operating expenses   (12,711,734) (1,636,149) (9,427,187)  
Loss from operations   (6,253,682) (804,922) (6,581,115)  
Other income:          
Other income, net   868,075 111,732 77,137  
Interest expense, net   (102,158) (13,149) (74,587)  
Total other income, net   765,917 98,583 2,550  
Loss before tax expense   (5,487,765) (706,339) (6,578,565)  
Income tax expense   (252,408)  
Net and total comprehensive loss   $ (5,487,765) $ (706,339) $ (6,830,973)  
Net loss per share attributable to ordinary shareholders of the Company          
Basic (in Dollars per share and Dollars per share) | (per share)   $ (1)  
Diluted (in Dollars per share and Dollars per share) | (per share)   $ (6)  
Weighted average number of ordinary shares used in computing net loss per share          
Basic (in Shares) | shares   15,262,500 15,262,500 13,250,000  
Diluted (in Shares) | shares   14,933,987 14,933,987 1,169,808  
Predecessor          
Revenues       $ 4,421,208
Cost of revenue       (3,419,035)
Gross profit       1,002,173
Operating expenses:          
Listing expenses        
Selling, general and administrative expenses (173,188)       (3,716,233)
Total operating expenses (173,188)       (3,716,233)
Loss from operations (173,188)       (2,714,060)
Other income:          
Other income, net 16,801       210,450
Interest expense, net       (86,621)
Total other income, net 16,801       123,829
Loss before tax expense (156,387)       (2,590,231)
Income tax expense       (73,323)
Net and total comprehensive loss $ (156,387)       $ (2,663,554)
Net loss per share attributable to ordinary shareholders of the Company          
Basic (in Dollars per share and Dollars per share) | $ / shares $ (8)       $ (133)
Diluted (in Dollars per share and Dollars per share) | $ / shares      
Weighted average number of ordinary shares used in computing net loss per share          
Basic (in Shares) | shares 20,000       20,000