XML 137 R34.htm IDEA: XBRL DOCUMENT v3.25.1
Lease (Tables)
12 Months Ended
Sep. 30, 2024
Lease [Abstract]  
Schedule of Finance Lease’s Weighted Average Remaining Lease Term

As of September 30, 2023 and 2024, the finance lease’s weighted average remaining lease term was 2.17 years and 1.17 years. As of September 30, 2023 and 2024, the weighted average discount rate was 4.46% and 4.46%, respectively.

 

   As of September 30,   As of September 30, 
   2024   2024   2023 
   HK$   US$   HK$ 
Right-of -use asset-finance lease               
Motor vehicle   590,215    75,968    590,215 
Accumulated amortization   (500,445)   (64,414)   (423,499)
Right-of -use asset-finance lease, net   89,770    11,554    166,716 
Lease liability – finance lease, current portion   122,156    15,723    116,834 
Lease liability – finance lease, non-current portion   20,902    2,690    143,057 
Total finance lease liability   143,058    18,413    259,891 

 

   As of September 30,   As of September 30, 
   2024   2024   2023 
   HK$   US$   HK$ 
Right-of -use asset-operating lease               
Office lease   1,634,357    210,361    
      —
 
Accumulated amortization   (117,539)   (15,129)   
 
Right-of -use asset-operating lease, net   1,516,818    195,232    
 
Lease liability – operating lease, current portion   520,034    66,934    
 
Lease liability – operating lease, non-current portion   996,784    128,298    
 
Total operating lease liability   1,516,818    195,232    
 
Schedule of Lease Cost

The components of lease costs were as follows:

 

   (Successor)   (Predecessor) 
   For the year ended
September 30,
2024
   From
October 12,
2022 to
September 30,
2023
  

From

October 1,

2022 to

October 11,

2022

   For the
year ended
September 30,
2022
 
   HK$   US$   HK$   HK$   HK$ 
Operating lease costs                    
Amortization of operating lease asset   117,539    15,129    
    
    
 
Interest on lease liability   6,496    836    
    
    
 
Unrecognized ROU(i)   173,797    22,370    460,800    
    151,923 
Total operating lease costs   297,832    38,335    460,800    
    151,923 
Finance lease costs                  
      
Amortization of finance lease asset   76,946    9,904    248,620    
 
    131,159 
Interest on lease liability   9,226    1,187    14,316    
    19,191 
Total finance lease costs   86,172    11,091    262,936    
    150,350 

 

(i)Excluding cost of short-term contracts. The Company also have another lease agreement with one year term, for which the 2025 elected to not recognize right-of-use assets on balance sheet and expensed on straight-line method. The lease term was commenced from March 1, 2022 with monthly lease expense of HK$38,400. Short-term lease costs for the year ended September 30, 2022, the period from October 12, 2022 to September 30, 2023 and the year ended September 30, 2024 were HK$268,800, HK$460,800 and HK$173,797, respectively, which were charged to general and administrative expenses.
Schedule of Future Lease Payments under Lease Liabilities

Future lease payments under lease liabilities as of September 30 were as follows:

 

   Operating leases   Finance leases 
   HK$   US$   HK$   US$ 
Period ended September 30,                
2025   584,064    75,176    126,060    16,225 
2026   584,064    75,176    21,020    2,706 
2027   460,029    59,211    
    
 
Total future lease payments   1,628,157    209,563    147,080    18,931 
Less: Imputed interest   (111,339)   (14,331)   (4,022)   (518)
Total lease liabilities balance   1,516,818    195,232    143,058    18,413