XML 68 R15.htm IDEA: XBRL DOCUMENT v3.24.4
Lease
12 Months Ended
Sep. 30, 2024
Lease [Abstract]  
LEASE

8. LEASE

 

The Company’s leasing activities primarily consist of offices leased from third party which are operating lease and lease of vehicle from third party which is finance lease. ASC 842 requires leases to recognize right-of-use assets and lease liabilities on the balance sheet. The Company has elected an accounting policy to not recognize short-term leases (one year or less) on the balance sheet.

 

As of September 30, 2023 and 2024, the finance lease’s weighted average remaining lease term was 2.17 years and 1.17 years. As of September 30, 2023 and 2024, the weighted average discount rate was 4.46% and 4.46%, respectively.

 

   As of September 30,   As of September 30, 
   2024   2024   2023 
   HK$   US$   HK$ 
Right-of -use asset-finance lease               
Motor vehicle   590,215    75,968    590,215 
Accumulated amortization   (500,445)   (64,414)    (423,499)
Right-of -use asset-finance lease, net   89,770    11,554    166,716 
Lease liability – finance lease, current portion   122,156    15,723    116,834 
Lease liability – finance lease, non-current portion   20,902    2,690    143,057 
Total finance lease liability   143,058    18,413    259,891 

 

   As of September 30,   As of September 30, 
   2024   2024   2023 
   HK$   US$   HK$ 
Right-of -use asset-operating lease               
Office lease   1,634,357    210,361     
Accumulated amortization   (117,539)   (15,129)    
Right-of -use asset-operating lease, net   1,516,818    195,232     
Lease liability – operating lease, current portion   520,034    66,934     
Lease liability – operating lease, non-current portion   996,784    128,298     
Total operating lease liability   1,516,818    195,232     

 

The components of lease costs were as follows:

 

                (Predecessor)     (Successor)     (Predecessor)  
    For the year ended
September 30, 2024
    From
October 1,
2022 to
October 11,
2022
    From
October 12,
2022 to
September 30,
2023
    From
October 1,
2022 to
September 30,
2023
     For the
year ended
September 30,
2022
 
    HK$     US$     HK$     HK$     HK$     HK$  
Operating lease costs                                                
Amortization of operating lease asset     117,539       15,129                          
Interest on lease liability     6,496       836                          
Unrecognized ROU(i)     173,797       22,370             460,800       460,800       151,923  
Total operating lease costs     297,832       38,335             460,800       460,800       151,923  
Finance lease costs                                                
Amortization of finance lease asset     76,946       9,904             248,620       248,620       131,159  
Interest on lease liability     9,226       1,187             14,316       14,316       19,191  
Total finance lease costs     86,172       11,091             262,936       262,936       150,350  

 

(i)Excluding cost of short-term contracts. The Company also have another lease agreement with one year term, for which the 2025 elected to not recognize right-of-use assets on balance sheet and expensed on straight-line method. The lease term was commenced from March 1, 2022 with monthly lease expense of HK$38,400. Short-term lease costs for the years ended September 30, 2022, 2023 and 2024 were HK$268,800, HK$460,800 and HK$173,797, respectively, which were charged to general and administrative expenses.

 

Finance lease costs were recorded as general and administrative expenses and interest expenses. The operating lease expenses were charged to general and administrative expenses. No lease costs for operating and finance leases were capitalized.

 

Future lease payments under lease liabilities as of September 30 were as follows:

 

   Operating leases   Finance leases 
   HK$   US$   HK$   US$ 
Period ended September 30,                    
2025   584,064    75,176    126,060    16,225 
2026   584,064    75,176    21,020    2,706 
2027   460,029    59,211         
Total future lease payments   1,628,157    209,563    147,080    18,931 
Less: Imputed interest   (111,339)   (14,331)   (4,022)   (518)
Total lease liabilities balance   1,516,818    195,232    143,058    18,413