XML 15 R3.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED INTERIM BALANCE SHEETS (Parenthetical) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2025
Dec. 31, 2024
Common stock, par value $ 0 $ 0
Common stock, unlimited authorized Unlimited Unlimited
Common stock, shares issued 218,686 214,465
Common stock, shares outstanding 218,686 214,465
Assets [1] $ 1,018,498 $ 1,044,944
Cash 446,620 593,885
Receivables 620 557
Prepaids and deposits 2,080 7,733
Mineral properties, plant and equipment 475,778 398,948
Other assets, non-current 79,387 27,852
Liabilities [1] 83,486 99,604
Accounts payable 3,050 700
Accrued liabilities 34,629 51,764
Lease liabilities, current 5,739 5,816
Lease liabilities, non-current 15,455 16,821
Reclamation liabilities 288 288
Other liabilities, non-current 3,500 3,500
Variable Interest Entities (VIEs) [Member]    
Assets 892,116 888,486
Cash 332,730 452,293
Receivables 11 16
Prepaids and deposits 881 6,091
Mineral properties, plant and equipment 479,368 402,540
Other assets, non-current 9,126 27,546
Liabilities 77,611 71,813
Accounts payable 2,975 684
Accrued liabilities 26,963 24,083
Lease liabilities, current 5,561 5,632
Lease liabilities, non-current 15,354 16,678
Reclamation liabilities 288 288
Other liabilities, non-current 3,500 3,500
Nonrecourse [Member] | Variable Interest Entities (VIEs) [Member]    
Liabilities $ 54,641 $ 50,865
[1] The Company is the primary beneficiary in a variable interest entity (“VIE”). See Note 8 for further information related to the Company’s VIE. The consolidated assets as of March 31, 2025 and December 31, 2024, include $892,116 and $888,486, respectively, of assets for the VIE that can only be used to settle the obligations of the VIE. As of March 31, 2025 and December 31, 2024, the assets include, respectively: Cash of $332,730 and $452,293; Receivables of $11 and $16; Prepaids and deposits of $881 and $6,091; Mineral properties, plant and equipment of $479,368 and $402,540; and, Other assets, non-current of $79,126 and $27,546. The consolidated liabilities as of March 31, 2025 and December 31, 2024, of $77,611 and $71,813, respectively, include $54,641 and $50,865 of liabilities of the VIE whose creditors have no recourse to the Company. As of March 31, 2025 and December 31, 2024, the liabilities include, respectively: Accounts Payable of $2,975 and $684; Accrued liabilities of $26,963 and $24,083; Lease liabilities, current of $5,561 and $5,632; Lease liabilities, non-current of $15,354 and $16,678; Reclamation liabilities of $288 and $288; and, Other liabilities, non-current of $3,500 and $3,500.