XML 14 R2.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED INTERIM BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
ASSETS    
Cash (Note 2) $ 446,620 $ 593,885
Receivables 620 557
Prepaids and deposits 2,080 7,733
Total current assets 449,320 602,175
Investments measured at fair value (Note 3) 2,196 4,152
Restricted cash 288 288
Mineral properties, plant and equipment, net (Note 4) 475,778 398,948
Deferred financing costs 11,529 11,529
Other assets (Note 5) 79,387 27,852
Total assets [1] 1,018,498 1,044,944
LIABILITIES    
Accounts payable 3,050 700
Accrued liabilities (Note 6) 34,629 51,764
Current portion of lease liabilities (Note 7) 5,739 5,816
Total current liabilities 43,418 58,280
Royalty and production payment arrangements 20,825 20,715
Lease liabilities (Note 7) 15,455 16,821
Reclamation liabilities 288 288
Other liabilities 3,500 3,500
Total liabilities [1] 83,486 99,604
Commitments (Note 14)
Non-controlling interest (Note 8) 309,512 310,336
STOCKHOLDERS' EQUITY    
Common stock, no par value, unlimited authorized; 218,686 and 214,465 shares issued and outstanding, respectively 657,324 655,068
Additional paid-in capital 34,560 35,618
Accumulated deficit (66,384) (55,682)
Total stockholders' equity 625,500 635,004
Total liabilities, non-controlling interest and stockholders' equity $ 1,018,498 $ 1,044,944
[1] The Company is the primary beneficiary in a variable interest entity (“VIE”). See Note 8 for further information related to the Company’s VIE. The consolidated assets as of March 31, 2025 and December 31, 2024, include $892,116 and $888,486, respectively, of assets for the VIE that can only be used to settle the obligations of the VIE. As of March 31, 2025 and December 31, 2024, the assets include, respectively: Cash of $332,730 and $452,293; Receivables of $11 and $16; Prepaids and deposits of $881 and $6,091; Mineral properties, plant and equipment of $479,368 and $402,540; and, Other assets, non-current of $79,126 and $27,546. The consolidated liabilities as of March 31, 2025 and December 31, 2024, of $77,611 and $71,813, respectively, include $54,641 and $50,865 of liabilities of the VIE whose creditors have no recourse to the Company. As of March 31, 2025 and December 31, 2024, the liabilities include, respectively: Accounts Payable of $2,975 and $684; Accrued liabilities of $26,963 and $24,083; Lease liabilities, current of $5,561 and $5,632; Lease liabilities, non-current of $15,354 and $16,678; Reclamation liabilities of $288 and $288; and, Other liabilities, non-current of $3,500 and $3,500.