XML 14 R4.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Condensed Statements of Redeemable Convertible Preferred Stock and Stockholders' Deficit - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Loss
Accumulated Deficit
Redeemable Convertible Preferred Stock
Convertible Preferred Stock
Preferred Stock
Series A-1 Redeemable Convertible Preferred Stock
Series A-2 Redeemable Convertible Preferred Stock
Beginning balance, shares at Dec. 31, 2022           0      
Beginning balance, amount at Dec. 31, 2022           $ 0      
Beginning balance, shares at Dec. 31, 2022   1,091,800         810,700    
Beginning balance, amount at Dec. 31, 2022 $ (35,236) $ 1 $ 11,761   $ (46,999)   $ 1    
Reclassification of Series Seed redeemable convertible preferred stock, shares           810,700      
Reclassification of Series Seed redeemable convertible preferred stock, amount           $ 9,830      
Reclassification of series seed redeemable convertible preferred stock, shares             (810,700)    
Reclassification of series seed redeemable convertible preferred stock, amount $ (9,830)   (9,829)       $ (1)    
Issuance of redeemable convertible preferred stock, shares               5,072,919  
Issuance of redeemable convertible preferred stock, amount               $ 60,760  
Issuance of redeemable convertible preferred stock upon conversion of convertible notes, shares                 3,229,851
Issuance of redeemable convertible preferred stock upon conversion of convertible notes, amount                 $ 35,576
Issuance of restricted stock, shares 1,874 1,874              
Vesting of restricted stock $ 18   18            
Repurchase of restricted stock   (4,698)              
Stock-based compensation 31   31            
Net loss (12,747)       (12,747)        
Ending balance, shares at Mar. 31, 2023           9,113,470      
Ending balance, amount at Mar. 31, 2023           $ 106,166      
Ending balance, shares at Mar. 31, 2023   1,088,976         0    
Ending balance, amount at Mar. 31, 2023 (57,764) $ 1 1,981   (59,746)   $ 0    
Beginning balance, shares at Dec. 31, 2023   41,205,551              
Beginning balance, amount at Dec. 31, 2023 405,386 $ 41 550,491 $ 0 (145,146)        
Exchange of common stock for pre-funded warrants, shares   (1,842,499)              
Exchange of common stock for pre-funded warrants, value $ (25) $ (2) (23)            
Issuance of restricted stock, shares                
Exercise of stock options, shares 5,595 5,595              
Exercise of stock options, amount $ 26   26            
Vesting of restricted stock 11   11            
Stock-based compensation 3,904   3,904            
Net loss (35,811)       (35,811)        
Other comprehensive loss (279)     (279)          
Ending balance, shares at Mar. 31, 2024   39,368,647              
Ending balance, amount at Mar. 31, 2024 $ 373,212 $ 39 $ 554,409 $ (279) $ (180,957)