XML 33 R23.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Summary of Stock Option Activity

Stock option activity for the three months ended March 31, 2024 was as follows:

 

 

Number of Options

 

 

Weighted-Average Exercise Price

 

 

Weighted- Average Remaining Contractual Term
(in years)

 

 

Aggregate Intrinsic Value (in thousands)

 

Outstanding at December 31, 2023

 

 

3,720,455

 

 

$

7.61

 

 

 

9.49

 

 

$

57,821

 

Granted

 

 

1,831,369

 

 

 

25.08

 

 

 

 

 

 

 

Exercised

 

 

(5,595

)

 

 

4.59

 

 

 

 

 

 

 

Cancelled and forfeited

 

 

(97,953

)

 

 

12.46

 

 

 

 

 

 

 

Outstanding at March 31, 2024

 

 

5,448,276

 

 

$

13.40

 

 

 

9.37

 

 

$

53,607

 

Vested and expected to vest, March 31, 2024

 

 

5,448,276

 

 

$

13.40

 

 

 

9.37

 

 

$

53,607

 

Exercisable at March 31, 2024

 

 

460,603

 

 

$

8.42

 

 

 

8.23

 

 

$

6,604

 

Summary of Restricted Stock Activity

The following table summarizes the Company’s restricted stock activity.

 

 

Number of
Awards

 

 

Weighted-Average Grant Date
Fair Value

 

Unvested as of December 31, 2023

 

 

239,699

 

 

$

0.93

 

Vested

 

 

(55,501

)

 

 

1.01

 

Unvested as of March 31, 2024

 

 

184,198

 

 

$

0.91

 

No restricted stock was issued or repurchased during the three months ended March 31, 2024. The Company issued 1,874 shares of restricted stock and repurchased 4,698 shares or restricted stock during the three months ended March 31, 2023.

Summary of Stock Based Compensation Expense

Total stock-based compensation expense recorded in the unaudited condensed statements of operations and comprehensive loss was as follows:

 

 

Three months ended March 31,

 

 

2024

 

 

2023

 

 

(in thousands)

 

General and administrative

 

$

2,240

 

 

$

16

 

Research and development

 

 

1,664

 

 

 

15

 

Total stock-based compensation expense

 

$

3,904

 

 

$

31

 

Summary of Estimated Grant Date Fair Value of Awards

The estimated grant-date fair value of awards granted was calculated based on the following assumptions:

 

 

Three months ended March 31,

 

2024

Expected term (in years)

 

5.9 - 6.1

Expected volatility

 

100.3% - 104.1%

Expected dividend

 

Risk-free interest rate

 

4.2% - 4.3%