XML 44 R5.htm IDEA: XBRL DOCUMENT v3.24.1
Statement of Convertible Preferred Stock and Stockholders' Equity (Deficit) - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Redeemable Convertible Preferred Stock
Convertible Preferred Stock
Preferred Stock
Series A-1 Redeemable Convertible Preferred Stock
Series A-2 Redeemable Convertible Preferred Stock
Beginning balance, shares at Dec. 31, 2021   810,699       405,350    
Beginning balance, amount at Dec. 31, 2021 $ (175) $ 1 $ 5,871 $ (6,048)   $ 1    
Beginning balance, shares at Dec. 31, 2021   810,699       405,350    
Beginning balance, amount at Dec. 31, 2021 (175) $ 1 5,871 (6,048)   $ 1    
Issuance of Series Seed convertible preferred stock, shares           405,350    
Issuance of Series Seed convertible preferred stock, amount 5,500   5,500          
Issuance of restricted stock awards, shares   213,496            
Issuance of restricted stock awards, amount 3   3          
Vesting of restricted stock awards 18   18          
Issuance of common shares for license, shares   67,605            
Issuance of common shares for license, amount 72   72          
Stock-based compensation expense 297   297          
Net loss $ (40,951)     (40,951)        
Ending balance, shares at Dec. 31, 2022 810,700       0      
Ending balance, amount at Dec. 31, 2022 $ 10,855       $ 0      
Ending balance, shares at Dec. 31, 2022   1,091,800       810,700    
Ending balance, amount at Dec. 31, 2022 (35,236) $ 1 11,761 (46,999)   $ 1    
Reclassification of Series Seed redeemable convertible preferred stock, shares         810,700      
Reclassification of Series Seed redeemable convertible preferred stock, amount         $ 9,830      
Reclassification of series seed redeemable convertible preferred stock, shares           (810,700)    
Reclassification of series seed redeemable convertible preferred stock, amount (9,830)   (9,829)     $ (1)    
Issuance of redeemable convertible preferred stock, shares             14,796,010  
Issuance of redeemable convertible preferred stock, amount             $ 208,701  
Issuance of redeemable convertible preferred stock upon conversion of convertible notes, shares               3,229,851
Issuance of redeemable convertible preferred stock upon conversion of convertible notes, amount               $ 35,576
Issuance of common stock on initial public offering, net of commissions and offering costs 291,028 $ 21 291,007          
Issuance of common stock on initial public offering, net of commissions and offering costs, Shares   21,262,181            
Conversion of redeemable convertible preferred stock to common stock on initial public offering         $ (254,107)      
Conversion of redeemable convertible preferred stock to common stock on initial public offering, shares         (18,836,561)      
Conversion of redeemable convertible preferred stock to common stock on initial public offering 254,107 $ 19 254,088          
Conversion of redeemable convertible preferred stock to common stock on initial public offering, Shares   18,836,561            
Issuance of restricted stock awards, shares   1,874            
Vesting of restricted stock awards $ 103   103          
Repurchase of restricted stock awards   (14,652)            
Exercise of stock options, shares 27,787 27,787            
Exercise of stock options, amount $ 34   34          
Stock-based compensation expense 3,327   3,327          
Net loss (98,147)     (98,147)        
Ending balance, shares at Dec. 31, 2023   41,205,551            
Ending balance, amount at Dec. 31, 2023 $ 405,386 $ 41 $ 550,491 $ (145,146)