Prospectus Loan ID 35 1 01-14-2025 02-11-2025 KeyBank 03-07-2023 3800000.00000000 120 04-01-2033 360 0.06830000 0.06830000 3 1 0 05-01-2023 false WL 2 24849.14000000 3800000.00000000 1 1 2 0 false true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 01-31-2033 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 CVS - Fredericksburg 10805 Tidewater Trail Fredericksburg VA 22408 SPOTSYLVANIA RT 11970 11970 0 0 2007 4100000.00000000 MAI 02-10-2023 4100000.00000000 02-10-2023 MAI 1.00000000 1.00000000 6 N CVS 12088 01-31-2033 0 0 10-01-2023 09-30-2024 0.00000000 226072.68000000 0.00000000 6782.18000000 0.00000000 219290.50000000 0.00000000 200184.59000000 158338.72000000 0.00000000 1.38000000 0.00000000 1.26000000 F 12-31-2024 CVS - Haughton 998 US-80 Haughton LA 71037 BOSSIER PARISH RT 9928 9928 0 0 2007 3625000.00000000 MAI 02-13-2023 3625000.00000000 02-13-2023 MAI 1.00000000 1.00000000 6 N CVS LLC 12088 01-31-2033 0 0 10-01-2023 09-30-2024 0.00000000 217574.40000000 0.00000000 6527.23000000 0.00000000 211047.17000000 0.00000000 194172.08000000 139850.96000000 0.00000000 1.51000000 0.00000000 1.39000000 F 12-31-2024 false false 3736685.45000000 24849.14000000 0.06830000 0.00023350 21976.90000000 0.00000000 2872.24000000 0.00000000 0.00000000 3733813.21000000 3733813.21000000 02-01-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 33 1 01-14-2025 02-11-2025 KeyBank 03-06-2023 4800000.00000000 120 04-01-2033 0 0.06370000 0.06370000 3 1 120 05-01-2023 false WL 3 26329.33000000 4800000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 01-31-2033 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Esporta Fitness aka LA Fitness 1745 Illinois Rte 59 Plainfield IL 60586 WILL RT 43227 43227 0 0 2009 11200000.00000000 MAI 02-03-2023 11200000.00000000 02-03-2023 MAI 1.00000000 1.00000000 6 N LA Fitness International LLC 43227 04-30-2034 0 0 01-01-2024 09-30-2024 0.00000000 718189.92000000 0.00000000 215152.42000000 0.00000000 503037.50000000 0.00000000 426743.00000000 233566.65000000 0.00000000 2.15000000 0.00000000 1.83000000 F 09-30-2024 false false 4800000.00000000 26329.33000000 0.06370000 0.00023350 26329.33000000 0.00000000 0.00000000 0.00000000 0.00000000 4800000.00000000 4800000.00000000 02-01-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 18 1 01-14-2025 02-11-2025 WFBNA KeyBank 02-23-2023 22500000.00000000 60 03-11-2028 0 0.06138000 0.06138000 3 1 60 04-11-2023 false A1 3 115087.50000000 22500000.00000000 1 1 42 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 09-10-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Big Lots - Tremont PA 50 Rausch Creek Road Tremont PA 17981 SCHUYLKILL IN 1294548 1294548 0 0 2000 169430000.00000000 MAI 12-28-2022 169430000.00000000 12-28-2022 MAI 1.00000000 1.00000000 6 N Big Lots 1294548 06-30-2040 0 0 01-01-2024 09-30-2024 0.00000000 48397933.00000000 0.00000000 1477061.28000000 0.00000000 46920871.72000000 0.00000000 44259891.97000000 19927187.57000000 0.00000000 2.35000000 0.00000000 2.22000000 F 09-30-2024 Big Lots - Durant OK 2306 Enterprise Drive Durant OK 74701 BRYAN IN 1296562 1296562 0 0 2003 138000000.00000000 MAI 12-27-2022 138000000.00000000 12-27-2022 MAI 1.00000000 1.00000000 6 N Big Lots 1296562 06-30-2040 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2024 Badcock - LaGrange GA 505 Pegasus Parkway LaGrange GA 30240 TROUP IN 537855 537855 0 0 2015 60250000.00000000 MAI 01-03-2023 60250000.00000000 01-03-2023 MAI 1.00000000 1.00000000 6 N Badcock Furniture 537855 06-30-2039 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2024 Badcock - Mebane NC 1017 Corporate Park Drive Mebane NC 27302 ALAMANCE IN 369420 369420 0 0 2004 2019 44500000.00000000 MAI 12-22-2022 44500000.00000000 12-22-2022 MAI 1.00000000 1.00000000 6 N Badcock Furniture 369420 06-30-2039 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2024 Badcock - Mulberry FL 201 Kid Ellis Road Mulberry FL 33860 POLK IN 371240 371240 0 0 1991 2002 43360000.00000000 MAI 12-27-2022 43360000.00000000 12-27-2022 MAI 1.00000000 1.00000000 6 N Badcock Furniture 371240 06-30-2039 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2024 NAICO - Chandler OK 1010 Manvel Avenue Chandler OK 74834 LINCOLN OF 158430 158430 0 0 1920 2022 41200000.00000000 MAI 12-21-2022 41200000.00000000 12-21-2022 MAI 1.00000000 1.00000000 6 N Nazco 158430 08-03-2022 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2024 Save Mart Supermarkets - San Pablo CA 13220-13222 San Pablo Avenue San Pablo CA 94806 CONTRA COSTA RT 109876 109876 0 0 1973 34800000.00000000 MAI 12-28-2022 34800000.00000000 12-28-2022 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 109876 03-31-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2024 Nation Safe Driver - Boca Raton FL 5600 Broken Sound Boulevard Boca Raton FL 33487 PALM BEACH OF 139785 139785 0 0 1981 2022 33660000.00000000 MAI 12-21-2022 33660000.00000000 12-21-2022 MAI 1.00000000 1.00000000 6 N National Sports Services 139785 12-31-2041 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2024 Save Mart Supermarkets - Fresno CA (4) 5645-5677 East Kings Canyon Road Fresno CA 93727 FRESNO RT 186652 186652 0 0 1981 2008 31800000.00000000 MAI 12-12-2022 31800000.00000000 12-12-2022 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 186652 03-03-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2024 Save Mart Supermarkets - El Cerrito CA 1000 El Cerrito Plaza El Cerrito CA 94530 CONTRA COSTA RT 66778 66778 0 0 2001 26430000.00000000 MAI 12-22-2022 26430000.00000000 12-22-2022 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 66778 03-31-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2024 Save Mart Supermarkets - Stockton CA 4555 North Pershing Avenue Stockton CA 95207 SAN JOAQUIN RT 119916 119916 0 0 1978 2001 25080000.00000000 MAI 12-26-2022 25080000.00000000 12-26-2022 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 119916 03-31-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2024 Save Mart Supermarkets - Modesto CA (4) 801 Oakdale Road Modesto CA 95355 STANISLAUS RT 54605 54605 0 0 2001 22960000.00000000 MAI 12-23-2022 22960000.00000000 12-23-2022 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 54605 03-31-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2024 Save Mart Supermarkets - Grass Valley CA 2054 Nevada City Highway Grass Valley CA 95945 NEVADA RT 43737 43737 0 0 1990 22290000.00000000 MAI 12-18-2022 22290000.00000000 12-18-2022 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 43737 03-31-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2024 Save Mart Supermarkets - Fresno CA (5) 4010 4040 4120 4190 North West Avenue Fresno CA 93705 FRESNO RT 148270 148270 0 0 1978 2015 22100000.00000000 MAI 12-22-2022 22100000.00000000 12-22-2022 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 148270 03-31-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2024 Save Mart Supermarkets - Ceres CA 2920 East Whitmore Avenue Ceres CA 95307 STANISLAUS RT 116789 116789 0 0 1980 2004 20450000.00000000 MAI 12-26-2022 20450000.00000000 12-26-2022 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 116789 03-31-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2024 Save Mart Supermarkets - Bakersfield CA 6465 Niles Street Bakersfield CA 93306 KERN RT 68337 68337 0 0 1979 20010000.00000000 MAI 12-20-2022 20010000.00000000 12-20-2022 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 68337 03-31-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2024 Big Y - Milford CT 150 Boston Post Road Milford CT 6460 NEW HAVEN RT 55000 55000 0 0 2019 19800000.00000000 MAI 12-28-2022 19800000.00000000 12-28-2022 MAI 1.00000000 1.00000000 6 N Big Y Foods inc 55000 12-31-2039 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2024 Save Mart Supermarkets - Sparks NV (2) 9750 Pyramid Lakes Highway Sparks NV 89441 WASHOE RT 52368 52368 0 0 1999 2018 17830000.00000000 MAI 12-27-2022 17830000.00000000 12-27-2022 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 52368 03-31-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2024 Save Mart Supermarkets - Tracy CA 875 South Tracy Boulevard Tracy CA 95376 SAN JOAQUIN RT 61660 61660 0 0 1997 17500000.00000000 MAI 12-26-2022 17500000.00000000 12-26-2022 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 61660 03-31-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2024 Save Mart Supermarkets - Folsom CA 1003 East Bidwell Folsom CA 95630 SACRAMENTO RT 49769 49769 0 0 1990 17110000.00000000 MAI 12-23-2022 17110000.00000000 12-23-2022 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 49769 03-31-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2024 Save Mart Supermarkets - Tracy CA (2) 2005 North Tracy Boulevard Tracy CA 95376 SAN JOAQUIN RT 149631 149631 0 0 1966 16780000.00000000 MAI 12-26-2022 16780000.00000000 12-26-2022 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 149631 03-31-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2024 Save Mart Supermarkets - Napa CA 1346 Trancas Street Napa CA 94558 NAPA RT 51845 51845 0 0 1969 1989 15250000.00000000 MAI 12-26-2022 15250000.00000000 12-26-2022 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 51845 03-31-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2024 Badcock - Mulberry FL (4) 205 Northwest 2nd Street/308 1st Avenue Northwest Mulberry FL 33860 POLK IN 184000 184000 0 0 1964 1992 14100000.00000000 MAI 12-27-2022 14100000.00000000 12-27-2022 MAI 1.00000000 1.00000000 6 N Badcock Furniture 184000 08-31-2039 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2024 Save Mart Supermarkets - Chico CA 146 West East Avenue Chico CA 95926 BUTTE RT 42294 42294 0 0 1989 2001 13230000.00000000 MAI 12-27-2022 13230000.00000000 12-27-2022 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 42294 03-31-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2024 Save Mart Supermarkets - Salinas CA 1223 North Davis Road Salinas CA 93907 MONTEREY RT 62565 62565 0 0 1998 2012 13170000.00000000 MAI 12-22-2022 13170000.00000000 12-22-2022 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 62565 03-31-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2024 Save Mart Supermarkets - Kingsburg CA 909 Sierra Street Kingsburg CA 93631 FRESNO RT 41368 41368 0 0 1999 13000000.00000000 MAI 12-20-2022 13000000.00000000 12-20-2022 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 41368 03-31-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2024 Save Mart Supermarkets - Clovis CA (3) 1157 North Willow Avenue Clovis CA 93611 FRESNO RT 50918 50918 0 0 2002 12900000.00000000 MAI 12-19-2022 12900000.00000000 01-19-2022 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 50918 03-31-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2024 Save Mart Supermarkets - Clovis CA (2) 2179 Shaw Avenue Clovis CA 93611 FRESNO RT 52576 52576 0 0 1984 2002 11990000.00000000 MAI 12-19-2022 11990000.00000000 12-19-2022 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 52576 03-31-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2024 Save Mart Supermarkets - Vacaville CA (2) 777 East Monte Vista Avenue Vacaville CA 95688 SOLANO RT 42630 42630 0 0 1988 11840000.00000000 MAI 12-22-2022 11840000.00000000 12-22-2022 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 42630 03-31-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2024 Save Mart Supermarkets - Elk Grove CA 9160 Elk Grove Florin Road Elk Grove CA 95624 SACRAMENTO RT 45642 45642 0 0 1994 11700000.00000000 MAI 12-22-2022 11700000.00000000 12-22-2022 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 45642 03-31-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2024 Save Mart Supermarkets - Manteca CA 1172 North Main Street Manteca CA 95336 SAN JOAQUIN RT 35312 35312 0 0 1984 10820000.00000000 MAI 12-26-2022 10820000.00000000 12-26-2022 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 35312 03-31-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2024 Save Mart Supermarkets - Fresno CA (3) 5750 North First Street Fresno CA 93710 FRESNO RT 58360 58360 0 0 1994 10260000.00000000 MAI 12-22-2022 10260000.00000000 12-22-2022 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 58360 03-31-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2024 Save Mart Supermarkets - Lodi CA 530 West Lodi Avenue Lodi CA 95240 SAN JOAQUIN RT 50342 50342 0 0 1996 10150000.00000000 MAI 12-22-2022 10150000.00000000 12-22-2022 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 50342 03-31-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2024 Save Mart Supermarkets - Sparks NV 565 East Prater Way Sparks NV 89431 WASHOE RT 47404 47404 0 0 1993 9600000.00000000 MAI 12-23-2022 9600000.00000000 12-23-2022 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 47404 03-31-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2024 Save Mart Supermarkets - Carson City NV 3325 US Highway 50 Carson City NV 89705 DOUGLAS RT 52079 52079 0 0 1995 9060000.00000000 MAI 12-27-2022 9060000.00000000 12-27-2022 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 52079 03-31-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2024 Save Mart Supermarkets - Oakland CA 4055 MacArthur Boulevard Oakland CA 94619 ALAMEDA RT 21258 21258 0 0 1965 8380000.00000000 MAI 12-22-2022 8380000.00000000 12-22-2022 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 21258 03-31-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2024 Save Mart Supermarkets - Coalinga CA 275 East Forest Avenue Coalinga CA 93210 FRESNO RT 49749 49749 0 0 2006 8100000.00000000 MAI 12-20-2022 8100000.00000000 12-20-2022 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 49749 03-31-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2024 Save Mart Supermarkets - Marysville CA 828 J Street Marysville CA 95901 YUBA RT 30080 30080 0 0 1973 8010000.00000000 MAI 12-27-2022 8010000.00000000 01-24-2023 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 30080 03-31-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2024 Save Mart Supermarkets - Jackson CA 11980 State Highway 88 Jackson CA 95642 AMADOR RT 40593 40593 0 0 1994 7370000.00000000 MAI 12-24-2022 7370000.00000000 12-24-2022 MAI 1.00000000 1.00000000 6 N Save Mart Supermarkets 40593 03-31-2045 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2024 Badcock - Mulberry FL (3) 200 Phosphate Boulevard North Mulberry FL 33860 POLK OF 42750 42750 0 0 1915 1986 5130000.00000000 MAI 12-27-2022 5130000.00000000 12-27-2022 MAI 1.00000000 1.00000000 6 N Badcock Furniture 42750 08-31-2039 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2024 Badcock - Mulberry FL (2) 168 Phosphate Boulevard North Mulberry FL 33860 POLK IN 8270 8270 0 0 1912 1954 1060000.00000000 MAI 12-27-2022 1060000.00000000 12-27-2022 MAI 1.00000000 1.00000000 6 N Badcock Furniture 8270 08-31-2039 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2024 Badcock - Mulberry FL (5) 503 Phosphate Boulevard North Mulberry FL 33860 POLK IN 9125 9125 0 0 1978 620000.00000000 MAI 12-27-2022 620000.00000000 12-27-2022 MAI 1.00000000 1.00000000 6 N Badcock Furniture 9125 08-31-2039 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 09-30-2024 false false 22500000.00000000 118923.75000000 0.06138000 0.00024600 118923.75000000 0.00000000 0.00000000 0.00000000 0.00000000 22500000.00000000 22500000.00000000 02-11-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 1-A-2-C1 1 01-14-2025 02-11-2025 GSBI DBNY 03-03-2023 40000000.00000000 60 03-06-2028 0 0.06214250 0.06214250 3 1 60 04-06-2023 false PP 3 207141.67000000 40000000.00000000 1 1 1 5 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 05-05-2025 09-05-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Scottsdale Fashion Square 7014 East Camelback Road Scottsdale AZ 85251 MARICOPA RT 1555459 1555459 0 0 1961 2024 1825000000.00000000 MAI 01-04-2023 1825000000.00000000 01-04-2023 MAI 0.96000000 0.93620000 6 N Macy's 235899 01-31-2030 Nordstrom 225000 02-28-2029 Neiman Marcus 100071 10-18-2031 01-01-2024 09-30-2024 0.00000000 71041076.30000000 0.00000000 15202971.41000000 0.00000000 55838104.89000000 0.00000000 54835078.14000000 33228975.64000000 0.00000000 1.68000000 0.00000000 1.65000000 F 09-30-2024 false false 40000000.00000000 214046.39000000 0.06214250 0.00018600 214046.39000000 0.00000000 0.00000000 0.00000000 0.00000000 40000000.00000000 40000000.00000000 02-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 1-A-2-C3-1 1 01-14-2025 02-11-2025 GSBI DBNY 03-03-2023 25000000.00000000 60 03-06-2028 0 0.06214250 0.06214250 3 1 60 04-06-2023 false PP 3 129463.54000000 25000000.00000000 1 1 1 5 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 05-05-2025 09-05-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Scottsdale Fashion Square 7014 East Camelback Road Scottsdale AZ 85251 MARICOPA RT 1555459 1555459 0 0 1961 2024 1825000000.00000000 MAI 01-04-2023 1825000000.00000000 01-04-2023 MAI 0.96000000 0.93620000 6 N Macy's 235899 01-31-2030 Nordstrom 225000 02-28-2029 Neiman Marcus 100071 10-18-2031 01-01-2024 09-30-2024 0.00000000 71041076.30000000 0.00000000 15202971.41000000 0.00000000 55838104.89000000 0.00000000 54835078.14000000 33228975.64000000 0.00000000 1.68000000 0.00000000 1.65000000 F 09-30-2024 false false 25000000.00000000 133778.99000000 0.06214250 0.00018600 133778.99000000 0.00000000 0.00000000 0.00000000 0.00000000 25000000.00000000 25000000.00000000 02-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 2-A-4 1 01-14-2025 02-11-2025 GSBI 01-11-2023 40000000.00000000 120 02-06-2033 0 0.05941071 0.05941071 3 1 120 03-06-2023 false A1 3 198035.71000000 40000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 08-05-2032 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Pacific Design Center 8687 and 8661 Melrose Avenue West Hollywood CA 90069 LOS ANGELES MU 1053217 1053217 0 0 1975 2004 512500000.00000000 MAI 11-17-2022 512500000.00000000 11-17-2022 MAI 0.78300000 0.72040000 6 N Cedars Sinai Medical Center 101006 06-30-2038 Cedars Sinai Medical Center 46151 05-31-2030 Pluto Inc 35500 11-30-2028 01-01-2024 06-30-2024 0.00000000 19033892.00000000 0.00000000 7528702.00000000 0.00000000 11505190.00000000 0.00000000 10637844.00000000 8950421.00000000 0.00000000 1.29000000 0.00000000 1.19000000 F 06-30-2024 false false 40000000.00000000 204636.90000000 0.05941071 0.00014600 204636.90000000 0.00000000 0.00000000 0.00000000 0.00000000 40000000.00000000 40000000.00000000 02-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 2-A-8 1 01-14-2025 02-11-2025 GSBI 01-11-2023 25000000.00000000 120 02-06-2033 0 0.05941071 0.05941071 3 1 120 03-06-2023 false A1 3 123772.32000000 25000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 08-05-2032 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Pacific Design Center 8687 and 8661 Melrose Avenue West Hollywood CA 90069 LOS ANGELES MU 1053217 1053217 0 0 1975 2004 512500000.00000000 MAI 11-17-2022 512500000.00000000 11-17-2022 MAI 0.78300000 0.72040000 6 N Cedars Sinai Medical Center 101006 06-30-2038 Cedars Sinai Medical Center 46151 05-31-2030 Pluto Inc 35500 11-30-2028 01-01-2024 06-30-2024 0.00000000 19033892.00000000 0.00000000 7528702.00000000 0.00000000 11505190.00000000 0.00000000 10637844.00000000 8950421.00000000 0.00000000 1.29000000 0.00000000 1.19000000 F 06-30-2024 false false 25000000.00000000 127898.07000000 0.05941071 0.00014600 127898.07000000 0.00000000 0.00000000 0.00000000 0.00000000 25000000.00000000 25000000.00000000 02-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 3 1 01-14-2025 02-11-2025 SMC 03-08-2023 54500000.00000000 120 04-06-2033 0 0.06219000 0.06219000 3 1 120 05-06-2023 false WL 3 282446.25000000 54500000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 12-05-2032 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 2 Executive 2 Executive Drive Fort Lee NJ 7024 BERGEN MU 290922 290922 0 0 1986 2022 84000000.00000000 MAI 10-19-2022 84000000.00000000 10-19-2022 MAI 0.94900000 0.92890000 1 N U.S. GSA Fac Sport Center 29935 10-09-2028 Retrofitness Clubs LLC 23500 06-09-2040 Hudson Motors Partnership 22050 07-31-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N 09-30-2023 false false 54500000.00000000 291861.13000000 0.06219000 0.00014600 291861.13000000 0.00000000 0.00000000 0.00000000 0.00000000 54500000.00000000 54500000.00000000 06-06-2024 1 false 2088604.20000000 762233.72000000 401279.91000000 3 0.00000000 0.00000000 KeyBank Real Estate Capital 01-18-2024 false 0.00000000 0.00000000 0.00000000 2 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 4-A-1-1 1 01-14-2025 02-11-2025 Barclays SGFC 02-03-2023 36666667.00000000 120 03-01-2033 0 0.06124000 0.06124000 3 1 120 04-01-2023 false PP 3 187122.22000000 36666667.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 09-30-2032 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Gloucester Premium Outlets 100 200 300 400 and 600 Premium Outlets Drive Blackwood NJ 8012 CAMDEN RT 378515 378515 0 0 2015 145900000.00000000 MAI 12-17-2022 145900000.00000000 12-17-2022 MAI 0.89800000 0.82560000 6 N Nike Retail Services 14709 01-31-2026 Old Navy Clothing Co. 14004 01-31-2031 Polo Ralph Lauren 12176 11-30-2030 10-01-2023 09-30-2024 0.00000000 19741279.00000000 0.00000000 7936540.88000000 0.00000000 11804738.12000000 0.00000000 11161262.12000000 4669549.94000000 0.00000000 2.53000000 0.00000000 2.39000000 F 09-30-2024 false false 36666667.00000000 193359.63000000 0.06124000 0.00014600 193359.63000000 0.00000000 0.00000000 0.00000000 0.00000000 36666667.00000000 36666667.00000000 02-01-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 4-A-2-1 1 01-14-2025 02-11-2025 Barclays SGFC 02-03-2023 13333333.00000000 120 03-01-2033 0 0.06124000 0.06124000 3 1 120 04-01-2023 false PP 3 68044.44000000 13333333.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 09-30-2032 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Gloucester Premium Outlets 100 200 300 400 and 600 Premium Outlets Drive Blackwood NJ 8012 CAMDEN RT 378515 378515 0 0 2015 145900000.00000000 MAI 12-17-2022 145900000.00000000 12-17-2022 MAI 0.89800000 0.00000000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N false false 13333333.00000000 70312.59000000 0.06124000 0.00014600 70312.59000000 0.00000000 0.00000000 0.00000000 0.00000000 13333333.00000000 13333333.00000000 02-01-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 5-A-3-1 1 01-14-2025 02-11-2025 AREF 11-10-2022 25000000.00000000 120 12-06-2032 0 0.07610000 0.07610000 3 1 120 01-06-2023 false PP 3 158541.67000000 25000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 09-05-2032 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Rialto Industrial 1110 West Merrill Avenue Rialto CA 92376 SAN BERNARDINO IN 1106124 1106124 0 0 1989 2020 350000000.00000000 MAI 10-12-2022 350000000.00000000 10-12-2022 MAI 1.00000000 1.00000000 6 N Rialto Distribution LLC 1106124 10-31-2042 0 0 01-01-2024 06-30-2024 0.00000000 9684116.00000000 0.00000000 437520.00000000 0.00000000 9246596.00000000 0.00000000 9025371.00000000 3857838.00000000 0.00000000 2.40000000 0.00000000 2.34000000 F 06-30-2024 false false 25000000.00000000 163826.39000000 0.07610000 0.00014600 163826.39000000 0.00000000 0.00000000 0.00000000 0.00000000 25000000.00000000 25000000.00000000 02-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 5-A-5 1 01-14-2025 02-11-2025 AREF 11-10-2022 20000000.00000000 120 12-06-2032 0 0.07610000 0.07610000 3 1 120 01-06-2023 false PP 3 126833.33000000 20000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 09-05-2032 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Rialto Industrial 1110 West Merrill Avenue Rialto CA 92376 SAN BERNARDINO IN 1106124 1106124 0 0 1989 2020 350000000.00000000 MAI 10-12-2022 350000000.00000000 10-12-2022 MAI 1.00000000 1.00000000 6 N Rialto Distribution LLC 1106124 10-31-2042 0 0 01-01-2024 06-30-2024 0.00000000 9684116.00000000 0.00000000 437520.00000000 0.00000000 9246596.00000000 0.00000000 9025371.00000000 3857838.00000000 0.00000000 2.40000000 0.00000000 2.34000000 F 06-30-2024 false false 20000000.00000000 131061.11000000 0.07610000 0.00014600 131061.11000000 0.00000000 0.00000000 0.00000000 0.00000000 20000000.00000000 20000000.00000000 02-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 5-A-7 1 01-14-2025 02-11-2025 AREF 11-10-2022 3000000.00000000 120 12-06-2032 0 0.07610000 0.07610000 3 1 120 01-06-2023 false PP 3 19025.00000000 3000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 09-05-2032 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Rialto Industrial 1110 West Merrill Avenue Rialto CA 92376 SAN BERNARDINO IN 1106124 1106124 0 0 1989 2020 350000000.00000000 MAI 10-12-2022 350000000.00000000 10-12-2022 MAI 1.00000000 1.00000000 6 N Rialto Distribution LLC 1106124 10-31-2042 0 0 01-01-2024 06-30-2024 0.00000000 9684116.00000000 0.00000000 437520.00000000 0.00000000 9246596.00000000 0.00000000 9025371.00000000 3857838.00000000 0.00000000 2.40000000 0.00000000 2.34000000 F 06-30-2024 false false 3000000.00000000 19659.17000000 0.07610000 0.00014600 19659.17000000 0.00000000 0.00000000 0.00000000 0.00000000 3000000.00000000 3000000.00000000 02-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 6-A-5 1 01-14-2025 02-11-2025 GSBI MSBNA BMO DBRI 01-03-2023 21500000.00000000 60 01-06-2028 0 0.05899000 0.05899000 3 1 60 02-06-2023 false PP 3 105690.42000000 21500000.00000000 1 1 1 5 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 05-05-2025 09-05-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Green Acres 2034 Green Acres Road Valley Stream NY 11581 NASSAU RT 2081286 2081286 0 0 1956 2007 679000000.00000000 MAI 10-30-2022 679000000.00000000 10-30-2022 MAI 0.97700000 0.80860000 6 X Macy's Men's & Home 266676 08-18-2026 Wal-Mart Stores Inc. 157307 08-31-2028 Macy's Men's & Home 123827 07-31-2034 01-01-2024 06-30-2024 0.00000000 41732849.00000000 0.00000000 16050522.00000000 0.00000000 25682327.00000000 0.00000000 24897447.00000000 11064721.00000000 0.00000000 2.32000000 0.00000000 2.25000000 F 06-30-2024 false false 21500000.00000000 109213.43000000 0.05899000 0.00014600 109213.43000000 0.00000000 0.00000000 0.00000000 0.00000000 21500000.00000000 21500000.00000000 02-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 6-A-13-1 1 01-14-2025 02-11-2025 GSBI MSBNA BMO DBRI 01-03-2023 25000000.00000000 60 01-06-2028 0 0.05899000 0.05899000 3 1 60 02-06-2023 false PP 3 122895.83000000 25000000.00000000 1 1 1 5 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 05-05-2025 09-05-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Green Acres 2034 Green Acres Road Valley Stream NY 11581 NASSAU RT 2081286 2081286 0 0 1956 2007 679000000.00000000 MAI 10-30-2022 679000000.00000000 10-30-2022 MAI 0.97700000 0.84240000 6 X Macy's Men's & Home 266676 08-18-2026 Wal-Mart Stores Inc. 146100 08-31-2028 Macy's Men's & Home 123827 07-31-2034 01-01-2023 12-31-2023 0.00000000 82630675.00000000 0.00000000 33499584.00000000 0.00000000 49131091.00000000 0.00000000 47561330.00000000 21394297.00000000 0.00000000 2.30000000 0.00000000 2.22000000 F 12-31-2023 false false 25000000.00000000 126992.36000000 0.05899000 0.00014600 126992.36000000 0.00000000 0.00000000 0.00000000 0.00000000 25000000.00000000 25000000.00000000 02-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 7-A-1 1 01-14-2025 02-11-2025 SGFC 03-02-2023 40000000.00000000 60 03-05-2028 0 0.06058000 0.06058000 3 1 60 04-05-2023 false PP 3 201933.33000000 40000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 03-04-2025 09-04-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 South Lake at Dulles 13820 Sunrise Valley Drive Herndon VA 20171 FAIRFAX OF 269873 269873 0 0 2008 2020 110250000.00000000 MAI 02-01-2023 110250000.00000000 02-01-2023 MAI 1.00000000 1.00000000 6 X Amazon Corporate LLC 269873 04-30-2032 0 0 01-01-2024 12-31-2024 0.00000000 11234779.30000000 0.00000000 3081693.01000000 0.00000000 8153086.29000000 0.00000000 8085618.29000000 3726174.79000000 0.00000000 2.19000000 0.00000000 2.17000000 F 09-30-2024 false false 40000000.00000000 208664.44000000 0.06058000 0.00014600 208664.44000000 0.00000000 0.00000000 0.00000000 0.00000000 40000000.00000000 40000000.00000000 02-05-2025 1 false 0.00000000 0.00000000 4158.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 8 1 01-14-2025 02-11-2025 Barclays 02-15-2023 40000000.00000000 120 03-06-2033 0 0.06000000 0.06000000 3 1 120 04-06-2023 false WL 3 200000.00000000 40000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 12-05-2032 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Cityview Centre 4600 4608 4720 4750 Bryant Irvin Road Fort Worth TX 76132 TARRANT RT 376764 376764 0 0 1986 2017 70530000.00000000 MAI 01-20-2023 70530000.00000000 01-20-2023 MAI 0.94500000 0.95240000 6 N Academy Sports 78817 01-01-2028 Spec's 55800 11-01-2032 Altitude Trampoline 37045 07-01-2029 01-01-2024 12-31-2024 0.00000000 7365396.22000000 0.00000000 2560577.35000000 0.00000000 4804818.87000000 0.00000000 4411505.87000000 2440000.02000000 0.00000000 1.97000000 0.00000000 1.81000000 F 12-31-2024 false false 40000000.00000000 206666.67000000 0.06000000 0.00014600 206666.67000000 0.00000000 0.00000000 0.00000000 0.00000000 40000000.00000000 40000000.00000000 02-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 9-A-1-2 1 01-14-2025 02-11-2025 BCREI BANA WFBNA CREFI 01-19-2023 23000000.00000000 60 02-06-2028 0 0.05875000 0.05875000 3 1 60 03-06-2023 false PP 3 112604.17000000 23000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 04-05-2025 08-05-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 401-405 Colorado 401-405 Colorado Street Austin TX 78701 TRAVIS OF 205803 205803 0 0 2021 138000000.00000000 MAI 11-03-2022 138000000.00000000 11-03-2022 MAI 0.96000000 1.00000000 6 X JPMorgan Chase Bank 53240 12-31-2032 Bain & Company Inc. 50423 11-30-2034 Snap Inc. 18739 05-31-2033 01-01-2023 12-31-2023 0.00000000 11739838.00000000 0.00000000 5904435.52000000 0.00000000 5835402.48000000 0.00000000 5372345.48000000 3734071.83000000 0.00000000 1.56000000 0.00000000 1.44000000 F 09-30-2024 false false 23000000.00000000 116357.64000000 0.05875000 0.00014600 116357.64000000 0.00000000 0.00000000 0.00000000 0.00000000 23000000.00000000 23000000.00000000 02-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 9-A-2 1 01-14-2025 02-11-2025 BCREI BANA WFBNA CREFI 01-19-2023 15750001.00000000 60 02-06-2028 0 0.05875000 0.05875000 3 1 60 03-06-2023 false PP 3 77109.38000000 15750001.00000000 1 1 7 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 04-05-2025 08-05-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 401-405 Colorado 401-405 Colorado Street Austin TX 78701 TRAVIS OF 205803 205803 0 0 2021 138000000.00000000 MAI 11-03-2022 138000000.00000000 11-03-2022 MAI 0.96000000 1.00000000 6 X JPMorgan Chase Bank 53240 12-31-2032 Bain & Company Inc. 50423 11-30-2034 Snap Inc. 18739 05-31-2033 01-01-2024 06-30-2024 0.00000000 7597046.00000000 0.00000000 3039001.00000000 0.00000000 4558045.00000000 0.00000000 4326516.00000000 1867036.00000000 0.00000000 2.44000000 0.00000000 2.32000000 F 09-30-2024 1900 Market 1900 Market Street Philadelphia PA 19103 PHILADELPHIA OF 456922 456922 0 0 1981 2015 159100000.00000000 MAI 11-02-2022 159100000.00000000 11-02-2022 MAI 1.00000000 0.95230000 6 X Independence Blue Cross LLC 58310 04-16-2034 Independence Blue Cross LLC 57100 04-16-2034 Independence Blue Cross LLC 56435 04-16-2034 01-01-2024 06-30-2024 0.00000000 8720677.00000000 0.00000000 3001969.00000000 0.00000000 5718708.00000000 0.00000000 5204670.00000000 1837700.00000000 0.00000000 3.11000000 0.00000000 2.83000000 F 09-30-2024 The Bulletin Building 3025 Market Street Philadelphia PA 19104 PHILADELPHIA OF 282709 282709 0 0 1953 2020 113100000.00000000 MAI 11-02-2022 113100000.00000000 11-02-2022 MAI 0.97300000 0.95340000 6 X Spark Therapeutics Inc. 150836 12-31-2033 Drexel University 33126 10-31-2027 Spark Therapeutics Inc. 20856 12-31-2033 01-01-2024 06-30-2024 0.00000000 6395569.00000000 0.00000000 2685722.00000000 0.00000000 3709847.00000000 0.00000000 3391799.00000000 1472143.00000000 0.00000000 2.52000000 0.00000000 2.30000000 F 09-30-2024 Four Points Centre 3 11120 Four Points Drive Austin TX 78726 TRAVIS OF 164818 164818 0 0 2019 67800000.00000000 MAI 11-03-2022 67800000.00000000 11-03-2022 MAI 1.00000000 1.00000000 6 X Sailpoint Technologies Inc 164818 04-30-2029 0 0 01-01-2024 06-30-2024 0.00000000 3494704.00000000 0.00000000 1173418.00000000 0.00000000 2321286.00000000 0.00000000 2135865.00000000 686319.00000000 0.00000000 3.38000000 0.00000000 3.11000000 F 09-30-2024 500 North Gulph 500 North Gulph Road King of Prussia PA 19406 MONTGOMERY OF 100820 100820 0 0 1979 2019 38100000.00000000 MAI 11-04-2022 38100000.00000000 11-04-2022 MAI 1.00000000 1.00000000 6 X UGI Corporation 100820 04-30-2038 Comcast 0 06-14-2009 Sprint Spectrum 0 06-16-2025 01-01-2024 06-30-2024 0.00000000 1994381.00000000 0.00000000 416936.00000000 0.00000000 1577445.00000000 0.00000000 1464022.00000000 480132.00000000 0.00000000 3.29000000 0.00000000 3.05000000 F 09-30-2024 Metroplex - PA 4000 Chemical Road Plymouth Meeting PA 19462 MONTGOMERY OF 120877 120877 0 0 2007 38600000.00000000 MAI 11-04-2022 38600000.00000000 11-04-2022 MAI 0.90100000 0.90740000 6 X Bill Me Later 98835 01-31-2031 United Healthcare Services 9431 06-30-2026 Storage105 746 12-31-2099 01-01-2024 06-30-2024 0.00000000 2122897.00000000 0.00000000 699070.00000000 0.00000000 1423827.00000000 0.00000000 1287840.00000000 478166.00000000 0.00000000 2.98000000 0.00000000 2.69000000 F 09-30-2024 933 First Avenue 933 First Avenue King of Prussia PA 19406 MONTGOMERY OF 111053 111053 0 0 2017 37900000.00000000 MAI 11-04-2022 37900000.00000000 11-04-2022 MAI 1.00000000 1.00000000 6 X Worldwide Insurance Services LLC 111053 05-31-2029 0 0 01-01-2024 06-30-2024 0.00000000 2114270.00000000 0.00000000 511662.00000000 0.00000000 1602608.00000000 0.00000000 1477673.00000000 475337.00000000 0.00000000 3.37000000 0.00000000 3.11000000 F 09-30-2024 false false 15750001.00000000 79679.69000000 0.05875000 0.00014600 79679.69000000 0.00000000 0.00000000 0.00000000 0.00000000 15750001.00000000 15750001.00000000 02-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 10-A-3 1 01-14-2025 02-11-2025 AREF2 JPMCB 03-10-2023 29500000.00000000 120 04-06-2033 0 0.07260000 0.07260000 3 1 120 05-06-2023 false PP 3 178475.00000000 29500000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 01-05-2033 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 100 Jefferson Road 100 Jefferson Road Parsippany NJ 7054 MORRIS IN 558930 558930 0 0 1957 2023 173000000.00000000 MAI 08-01-2023 163600000.00000000 01-24-2023 MAI 1.00000000 1.00000000 6 N 100 Jefferson Property 204217 03-31-2038 100 Jefferson Property 198489 02-28-2030 100 Jefferson Property 156224 10-04-2028 01-01-2024 06-30-2024 0.00000000 6837283.00000000 0.00000000 1948687.49000000 0.00000000 4888595.51000000 0.00000000 4771971.01000000 3598237.53000000 0.00000000 1.36000000 0.00000000 1.33000000 F 09-30-2024 false false 29500000.00000000 184424.17000000 0.07260000 0.00014600 184424.17000000 0.00000000 0.00000000 0.00000000 0.00000000 29500000.00000000 29500000.00000000 02-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 10-A-4 1 01-14-2025 02-11-2025 AREF2 JPMCB 03-10-2023 8500000.00000000 120 04-06-2033 0 0.07260000 0.07260000 3 1 120 05-06-2023 false PP 3 51425.00000000 8500000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 01-05-2033 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 100 Jefferson Road 100 Jefferson Road Parsippany NJ 7054 MORRIS IN 558930 558930 0 0 1957 2023 173000000.00000000 MAI 08-01-2023 163600000.00000000 01-24-2023 MAI 1.00000000 1.00000000 6 N 100 Jefferson Property 204217 03-31-2038 100 Jefferson Property 198489 02-28-2030 100 Jefferson Property 156224 10-04-2028 01-01-2024 06-30-2024 0.00000000 6837283.00000000 0.00000000 1948687.49000000 0.00000000 4888595.51000000 0.00000000 4771971.01000000 3598237.53000000 0.00000000 1.36000000 0.00000000 1.33000000 F 09-30-2024 false false 8500000.00000000 53139.17000000 0.07260000 0.00014600 53139.17000000 0.00000000 0.00000000 0.00000000 0.00000000 8500000.00000000 8500000.00000000 02-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 11 1 01-14-2025 02-11-2025 LMF 03-14-2023 31200000.00000000 120 04-06-2038 0 0.06140000 0.06140000 3 1 120 05-06-2023 false WL 7 159640.00000000 31200000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 01-05-2033 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Walgreens Distribution Center 5100 Lake Terrace Northeast Mount Vernon IL 62864 JEFFERSON DAVIS IN 724424 724424 0 0 1990 2000 52500000.00000000 MAI 02-08-2023 52500000.00000000 02-08-2023 MAI 1.00000000 1.00000000 6 N Walgreen Co. 724424 05-31-2038 0 0 01-01-2024 09-30-2024 0.00000000 2716590.00000000 0.00000000 49214.17000000 0.00000000 2667375.83000000 0.00000000 2667375.83000000 1463366.65000000 0.00000000 1.82000000 0.00000000 1.82000000 F 09-30-2024 false false 31200000.00000000 164961.33000000 0.06140000 0.00014600 164961.33000000 0.00000000 0.00000000 0.00000000 0.00000000 31200000.00000000 31200000.00000000 01-06-2025 04-06-2033 1 false 164817.86000000 0.00000000 0.00000000 B 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 12 1 01-14-2025 02-11-2025 GACC 11-18-2022 30000000.00000000 60 12-06-2027 0 0.06050000 0.06050000 3 1 60 01-06-2023 false PP 3 151250.00000000 30000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 12-05-2026 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Sentinel Square II 1050 1st Street Northeast Washington DC 20002 DISTRICT OF COLUMBIA OF 283915 283915 0 0 2013 167000000.00000000 MAI 09-22-2022 167000000.00000000 09-22-2022 MAI 0.93650000 0.93780000 6 N District of Columbia 164888 02-28-2029 Federal Elections Commission 99677 11-30-2032 LA LUXE DENTAL PLLC 1575 05-31-2031 01-01-2024 06-30-2024 0.00000000 6727298.00000000 0.00000000 2699529.00000000 0.00000000 4027769.00000000 0.00000000 3999377.00000000 3189695.00000000 0.00000000 1.26000000 0.00000000 1.25000000 F 06-30-2024 false false 30000000.00000000 156291.67000000 0.06050000 0.00014600 156291.67000000 0.00000000 0.00000000 0.00000000 0.00000000 30000000.00000000 30000000.00000000 02-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 13 1 01-14-2025 02-11-2025 SGFC CREFI 11-29-2022 28700000.00000000 60 12-06-2027 300 0.07490000 0.07490000 3 1 0 01-06-2023 false PP 2 211903.82000000 28573776.02000000 1 1 1 0 false true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 07-05-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 575 Broadway 575 Broadway New York NY 10012 NEW YORK MU 176648 176648 0 0 1882 2015 215000000.00000000 MAI 09-07-2022 215000000.00000000 09-07-2022 MAI 0.88110000 0.86660000 6 N Estee Lauder Inc 24750 03-31-2025 Estee Lauder Inc 24750 03-31-2025 Prada 15000 01-31-2035 01-01-2024 06-30-2024 0.00000000 13329234.00000000 0.00000000 3411548.00000000 0.00000000 9917686.00000000 0.00000000 9679211.00000000 5643877.00000000 0.00000000 1.76000000 0.00000000 1.71000000 F 06-30-2024 false false 27892029.47000000 211903.82000000 0.07490000 0.00014600 179895.84000000 0.00000000 32007.98000000 0.00000000 0.00000000 27860021.49000000 27860021.49000000 02-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 14 1 01-14-2025 02-11-2025 Arbor 05-05-2022 28192000.00000000 120 06-01-2032 0 0.04920000 0.04920000 3 1 120 07-01-2022 false PP 3 115587.20000000 28192000.00000000 1 1 1 5 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 03-31-2032 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Latitude at South Portland 350 Clarks Pond Parkway Portland ME 4106 CUMBERLAND MF 0 0 256 256 2020 86400000.00000000 MAI 03-31-2022 86400000.00000000 03-31-2022 MAI 0.99200000 0.97660000 6 N 0 0 0 01-01-2024 09-30-2024 0.00000000 5491984.86000000 0.00000000 1821137.67000000 0.00000000 3670847.19000000 0.00000000 3632447.19000000 2074229.35000000 0.00000000 1.77000000 0.00000000 1.75000000 F 09-30-2024 false false 28192000.00000000 119440.11000000 0.04920000 0.00138350 119440.11000000 0.00000000 0.00000000 0.00000000 0.00000000 28192000.00000000 28192000.00000000 02-01-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 15 1 01-14-2025 02-11-2025 SGFC 02-10-2023 26400000.00000000 60 03-01-2028 0 0.07062000 0.07062000 3 1 60 04-01-2023 false WL 3 155364.00000000 26400000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 03-31-2025 11-30-2027 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Fibertown Data Center 100 110 and 120 North Main Street Bryan TX 77803 BRAZOS 69788 69788 0 0 1919 2016 55000000.00000000 MAI 10-31-2022 55000000.00000000 10-31-2022 MAI 1.00000000 1.00000000 6 X Fibertown DC LLC 69788 02-09-2043 0 0 01-01-2024 09-30-2024 0.00000000 3556513.80000000 0.00000000 75280.66000000 0.00000000 3481233.14000000 0.00000000 3441977.39000000 1424170.00000000 0.00000000 2.44000000 0.00000000 2.42000000 F 09-30-2024 false false 26400000.00000000 160542.80000000 0.07062000 0.00014600 160542.80000000 0.00000000 0.00000000 0.00000000 0.00000000 26400000.00000000 26400000.00000000 02-01-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 16-A-2-1 1 01-14-2025 02-11-2025 Barclays 10-31-2022 11875000.00000000 120 11-06-2032 360 0.07795000 0.07795000 3 1 0 12-06-2022 false PP 2 85443.52000000 11835547.80000000 1 1 1 0 false true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 08-05-2032 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 The Showboat Hotel 801 Boardwalk Atlantic City NJ 8401 ATLANTIC LO 0 0 475 475 1988 2022 140000000.00000000 MAI 08-03-2022 140000000.00000000 08-03-2022 MAI 0.53100000 0.55820000 6 N 0 0 0 01-01-2023 12-31-2023 0.00000000 32753955.00000000 0.00000000 15375298.00000000 0.00000000 17378657.00000000 0.00000000 16068499.00000000 4187632.00000000 0.00000000 4.15000000 0.00000000 3.84000000 F 12-31-2023 false false 11673408.45000000 85443.52000000 0.07795000 0.00014600 78356.13000000 0.00000000 7087.39000000 0.00000000 0.00000000 11673408.45000000 11666321.06000000 01-06-2025 1 false 85389.82000000 0.00000000 0.00000000 B 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 16-A-2-2 1 01-14-2025 02-11-2025 Barclays 10-31-2022 11875000.00000000 120 11-06-2032 360 0.07795000 0.07795000 3 1 0 12-06-2022 false PP 2 85443.52000000 11835547.80000000 1 1 1 0 false true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 08-05-2032 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 The Showboat Hotel 801 Boardwalk Atlantic City NJ 8401 ATLANTIC LO 0 0 475 475 1988 2022 140000000.00000000 MAI 08-03-2022 140000000.00000000 08-03-2022 MAI 0.53100000 0.55820000 6 N 0 0 0 01-01-2023 12-31-2023 0.00000000 32753955.00000000 0.00000000 15375298.00000000 0.00000000 17378657.00000000 0.00000000 16068499.00000000 4187632.00000000 0.00000000 4.15000000 0.00000000 3.84000000 F 12-31-2023 false false 11673408.45000000 85443.52000000 0.07795000 0.00014600 78356.13000000 0.00000000 7087.39000000 0.00000000 0.00000000 11673408.45000000 11666321.06000000 01-06-2025 1 false 85389.82000000 0.00000000 0.00000000 B 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 17 1 01-14-2025 02-11-2025 Barclays 02-13-2023 22750000.00000000 120 03-06-2033 0 0.05742000 0.05742000 3 1 120 04-06-2023 false WL 3 108858.75000000 22750000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 12-05-2032 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Gateway One 11400 Southeast 8th Street Bellevue WA 98004 KING OF 114396 114396 0 0 1986 2021 42000000.00000000 MAI 12-28-2022 42000000.00000000 12-28-2022 MAI 0.95500000 0.79660000 6 N The Odom Corporation 20210 06-30-2032 Hugh G. Goldsmith & Associates 8967 12-31-2027 First Amercian Title Insurance 8186 09-30-2026 01-01-2024 09-30-2024 0.00000000 3565111.33000000 0.00000000 1233752.69000000 0.00000000 2331358.64000000 0.00000000 2120669.39000000 997871.91000000 0.00000000 2.34000000 0.00000000 2.13000000 F 09-30-2024 false false 22750000.00000000 112487.38000000 0.05742000 0.00014600 112487.38000000 0.00000000 0.00000000 0.00000000 0.00000000 22750000.00000000 22750000.00000000 02-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 19 1 01-14-2025 02-11-2025 AREF2 03-08-2023 18250000.00000000 120 04-06-2033 0 0.06430000 0.06430000 3 1 120 05-06-2023 false WL 3 97789.58000000 18250000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 11-05-2032 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Valley View Shopping Center 17474-17568 Yorba Linda Boulevard Yorba Linda CA 92886 ORANGE RT 105106 105106 0 0 1963 2022 37400000.00000000 MAI 01-30-2023 37400000.00000000 01-30-2023 MAI 0.99600000 0.99630000 6 N Target Corporation 39346 01-31-2034 Sprouts Farmers Market 27116 12-31-2025 DENNY'S RESTURANT 5000 01-31-2033 01-01-2024 09-30-2024 0.00000000 2447258.19000000 0.00000000 697789.03000000 0.00000000 1749469.16000000 0.00000000 1658815.16000000 896404.53000000 0.00000000 1.95000000 0.00000000 1.85000000 F 09-30-2024 false false 18250000.00000000 101049.24000000 0.06430000 0.00014600 101049.24000000 0.00000000 0.00000000 0.00000000 0.00000000 18250000.00000000 18250000.00000000 02-06-2025 1 false 0.00000000 0.00000000 567.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 20 1 01-14-2025 02-11-2025 BMO 12-20-2022 13900000.00000000 120 01-06-2033 360 0.06440000 0.06440000 3 1 36 02-06-2023 false PP 5 74596.67000000 13900000.00000000 1 1 8 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 09-05-2032 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Stoney Creek Hotel St. Joseph 1201 North Woodbine Road Saint Joseph MO 64506 BUCHANAN LO 0 0 129 129 2002 14800000.00000000 MAI 10-20-2022 14800000.00000000 10-20-2022 MAI 0.71200000 0.67170000 6 N 0 0 0 01-01-2024 06-30-2024 0.00000000 2278759.00000000 0.00000000 1548712.00000000 0.00000000 730047.00000000 0.00000000 638896.64000000 213741.34000000 0.00000000 3.42000000 0.00000000 2.99000000 F 06-30-2024 Stoney Creek Hotel Sioux City 300 3rd Street Sioux City IA 51101 WOODBURY LO 0 0 161 161 2009 13600000.00000000 MAI 10-18-2022 13600000.00000000 10-18-2022 MAI 0.53700000 0.50110000 6 N 0 0 0 01-01-2024 06-30-2024 0.00000000 2248472.00000000 0.00000000 1780828.00000000 0.00000000 467644.00000000 0.00000000 377705.12000000 192096.24000000 0.00000000 2.43000000 0.00000000 1.97000000 F 06-30-2024 Stoney Creek Hotel Columbia 2601 South Providence Road Columbia MO 65203 BOONE LO 0 0 180 180 2003 10500000.00000000 MAI 10-20-2022 10500000.00000000 10-20-2022 MAI 0.51000000 0.49040000 6 N 0 0 0 01-01-2024 06-30-2024 0.00000000 2727289.00000000 0.00000000 2111945.00000000 0.00000000 615344.00000000 0.00000000 506252.44000000 168949.35000000 0.00000000 3.64000000 0.00000000 3.00000000 F 06-30-2024 Stoney Creek Hotel Des Moines - Johnston 5291 Stoney Creek Court Johnston IA 50131 POLK LO 0 0 164 164 2001 9500000.00000000 MAI 10-17-2022 9500000.00000000 10-17-2022 MAI 0.35600000 0.48650000 6 N 0 0 0 01-01-2024 06-30-2024 0.00000000 2111333.00000000 0.00000000 1591708.00000000 0.00000000 519625.00000000 0.00000000 435171.68000000 120794.72000000 0.00000000 4.30000000 0.00000000 3.60000000 F 06-30-2024 Stoney Creek Inn Galena 940 Galena Square Drive Galena IL 61036 JO DAVIESS LO 0 0 75 75 1996 6200000.00000000 MAI 10-19-2022 6200000.00000000 10-19-2022 MAI 0.59000000 0.46220000 6 N 0 0 0 01-01-2024 06-30-2024 0.00000000 876089.00000000 0.00000000 808501.50000000 0.00000000 67587.50000000 0.00000000 32543.94000000 102381.72000000 0.00000000 0.66000000 0.00000000 0.32000000 F 06-30-2024 Stoney Creek Hotel Quad Cities - Moline 101 18th Street Moline IL 61265 ROCK ISLAND LO 0 0 140 140 2005 5600000.00000000 MAI 10-19-2022 5600000.00000000 10-19-2022 MAI 0.48100000 0.48540000 6 N 0 0 0 01-01-2024 06-30-2024 0.00000000 1625477.00000000 0.00000000 1437445.00000000 0.00000000 188032.00000000 0.00000000 123012.92000000 79202.14000000 0.00000000 2.37000000 0.00000000 1.55000000 F 06-30-2024 Stoney Creek Hotel Peoria 101 Mariners Way East Peoria IL 61611 TAZEWELL LO 0 0 164 164 2000 4700000.00000000 MAI 10-17-2022 4700000.00000000 10-17-2022 MAI 0.39600000 0.25970000 6 N 0 0 0 01-01-2024 06-30-2024 0.00000000 1587203.00000000 0.00000000 1442188.00000000 0.00000000 145015.00000000 0.00000000 81526.88000000 72476.88000000 0.00000000 2.00000000 0.00000000 1.12000000 F 06-30-2024 Stoney Creek Inn Quincy 3809 Broadway Street Quincy IL 62305 ADAMS LO 0 0 72 72 1998 3600000.00000000 MAI 10-20-2022 3600000.00000000 10-20-2022 MAI 0.62400000 0.60280000 6 N 0 0 0 01-01-2024 06-30-2024 0.00000000 988877.00000000 0.00000000 849366.00000000 0.00000000 139511.00000000 0.00000000 99955.92000000 59156.80000000 0.00000000 2.36000000 0.00000000 1.69000000 F 06-30-2024 false false 13900000.00000000 77083.22000000 0.06440000 0.00014600 77083.22000000 0.00000000 0.00000000 0.00000000 0.00000000 13900000.00000000 13900000.00000000 02-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 21 1 01-14-2025 02-11-2025 BMO 11-15-2022 11500000.00000000 120 12-06-2032 0 0.06805000 0.06805000 3 1 120 01-06-2023 false PP 3 65214.58000000 11500000.00000000 1 1 4 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 05-05-2025 08-05-2032 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 2522 and 2526 W. 21st Street Chanute KS 2522 West 21st Street Chanute KS 66720 NEOSHO IN 300000 300000 0 0 1992 47800000.00000000 MAI 10-17-2022 47800000.00000000 10-17-2022 MAI 1.00000000 1.00000000 6 N Orizon Aerostructures 300000 12-31-2047 0 0 01-01-2023 12-31-2023 0.00000000 8125000.00000000 0.00000000 265672.00000000 0.00000000 7859328.00000000 0.00000000 7820078.00000000 4215258.00000000 0.00000000 1.86000000 0.00000000 1.86000000 F 12-31-2023 500 Industrial Road A Grove OK 500 Industrial Road A Grove OK 74344 DELAWARE IN 220000 220000 0 0 1969 2018 35000000.00000000 MAI 10-17-2022 35000000.00000000 10-17-2022 MAI 1.00000000 1.00000000 6 N Orizon Aerostructures 220000 12-31-2047 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2023 801 W. Old 56 Hwy Olathe KS 801 West Old 56 Highway Olathe KS 66061 JOHNSON IN 205000 205000 0 0 2016 32600000.00000000 MAI 10-17-2022 32600000.00000000 10-17-2022 MAI 1.00000000 1.00000000 6 N Orizon Aerostructures 205000 12-31-2047 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2023 615 W. Cherry Street Chanute KS 615 West Cherry Street Chanute KS 66720 NEOSHO IN 60000 60000 0 0 1968 2023 9550000.00000000 MAI 10-17-2022 9550000.00000000 10-17-2022 MAI 1.00000000 1.00000000 6 N Orizon Aerostructures 60000 12-31-2047 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 12-31-2023 false false 11500000.00000000 67388.40000000 0.06805000 0.00014600 67388.40000000 0.00000000 0.00000000 0.00000000 0.00000000 11500000.00000000 11500000.00000000 02-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 22 1 01-14-2025 02-11-2025 SGFC 03-08-2023 11300000.00000000 120 04-01-2033 360 0.07315000 0.07315000 3 1 0 05-01-2023 false WL 2 77584.74000000 11300000.00000000 1 1 1 0 false true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 12-31-2032 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Holiday Inn Express - Hesperia 9750 Key Pointe Avenue Hesperia CA 92345 SAN BERNARDINO LO 0 0 100 100 2002 2016 16500000.00000000 MAI 01-24-2023 14300000.00000000 04-01-2024 MAI 0.85900000 0.00000000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N false false 11132289.01000000 77584.74000000 0.07315000 0.00014600 70122.60000000 0.00000000 7462.14000000 0.00000000 0.00000000 11124826.87000000 11124826.87000000 02-01-2025 1 false 0.00000000 0.00000000 5234.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital 01-31-2024 false 0.00000000 0.00000000 0.00000000 9 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 23 1 01-14-2025 02-11-2025 SGFC 03-07-2023 10400000.00000000 120 04-01-2033 360 0.06922000 0.06922000 3 1 0 05-01-2023 false WL 2 68647.52000000 10400000.00000000 1 1 1 5 false true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 12-31-2032 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Fairfield Inn & Suites Wake Forest 12051 Retail Drive Wake Forest NC 27587 WAKE LO 0 0 90 90 2019 16600000.00000000 MAI 09-08-2022 16600000.00000000 09-08-2022 MAI 0.77340000 0.77700000 6 N 0 0 0 07-01-2023 06-30-2024 0.00000000 3386862.66000000 0.00000000 1801116.50000000 0.00000000 1585746.16000000 0.00000000 1450271.65000000 823770.24000000 0.00000000 1.92000000 0.00000000 1.76000000 F 06-30-2024 false false 10230409.50000000 68647.52000000 0.06922000 0.00014600 60979.49000000 0.00000000 7668.03000000 0.00000000 0.00000000 10222741.47000000 10222741.47000000 02-01-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 24 1 01-14-2025 02-11-2025 LMF 01-13-2023 10000000.00000000 120 02-06-2033 360 0.06840000 0.06840000 3 1 60 03-06-2023 false WL 5 57000.00000000 10000000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 10-05-2032 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Home2 Suites by Hilton Mechanicsburg 300 Bent Creek Boulevard Mechanicsburg PA 17050 CUMBERLAND LO 0 0 89 89 2018 16200000.00000000 MAI 12-06-2022 16200000.00000000 12-06-2022 MAI 0.75100000 0.77000000 6 N 0 0 0 10-01-2023 09-30-2024 0.00000000 3506306.46000000 0.00000000 2173851.45000000 0.00000000 1332455.01000000 0.00000000 1209188.01000000 695400.00000000 0.00000000 1.92000000 0.00000000 1.74000000 F 09-30-2024 false false 10000000.00000000 58900.00000000 0.06840000 0.00014600 58900.00000000 0.00000000 0.00000000 0.00000000 0.00000000 10000000.00000000 10000000.00000000 02-06-2025 1 false 0.00000000 0.00000000 1416.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 25 1 01-14-2025 02-11-2025 SGFC 01-18-2023 9800000.00000000 120 02-01-2033 0 0.06570000 0.06570000 3 1 120 03-01-2023 false WL 3 53655.00000000 9800000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 01-31-2028 10-31-2032 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Pomona Industrial 2707 North Garey Avenue Pomona CA 91767 LOS ANGELES IN 88444 88444 0 0 1950 2010 24000000.00000000 MAI 09-29-2022 24000000.00000000 09-29-2022 MAI 1.00000000 0.00000000 6 X 0 0 0 01-01-2024 09-30-2024 0.00000000 800916.01000000 0.00000000 83714.95000000 0.00000000 717201.06000000 0.00000000 686024.31000000 491837.50000000 0.00000000 1.46000000 0.00000000 1.39000000 F false false 9800000.00000000 55443.50000000 0.06570000 0.00014600 55443.50000000 0.00000000 0.00000000 0.00000000 0.00000000 9800000.00000000 9800000.00000000 02-01-2025 1 false 0.00000000 58532.86000000 3701.19000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 26 1 01-14-2025 02-11-2025 SGFC 03-02-2023 7920000.00000000 120 04-01-2033 0 0.06720000 0.06720000 3 1 120 05-01-2023 false WL 3 44352.00000000 7920000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 12-31-2032 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Downtown Frederick 10 S Market Street 17-19 37-39 213-215 N Market St Frederick MD 21701 FREDERICK MU 52 52 0 0 1850 2014 14600000.00000000 MAI 02-13-2023 14600000.00000000 02-13-2023 MAI 0.98100000 0.96150000 6 N 0 0 0 01-01-2024 09-30-2024 0.00000000 1134642.18000000 0.00000000 474567.51000000 0.00000000 660074.67000000 0.00000000 633704.67000000 406560.00000000 0.00000000 1.62000000 0.00000000 1.56000000 F 10-31-2024 false false 7920000.00000000 45830.40000000 0.06720000 0.00014600 45830.40000000 0.00000000 0.00000000 0.00000000 0.00000000 7920000.00000000 7920000.00000000 02-01-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 27 1 01-14-2025 02-11-2025 SGFC 03-07-2023 7600000.00000000 120 04-01-2033 360 0.07032000 0.07032000 3 1 0 05-01-2023 false WL 2 50726.43000000 7600000.00000000 1 1 1 5 false true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 12-31-2032 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Holiday Inn Express Smithfield 190 South Equity Drive Smithfield NC 27577 JOHNSTON LO 0 0 80 80 2012 2018 12000000.00000000 MAI 10-01-2023 10500000.00000000 09-08-2022 MAI 0.77700000 0.63900000 6 N 0 0 0 10-01-2023 09-30-2024 0.00000000 2260572.53000000 0.00000000 1409629.82000000 0.00000000 850942.71000000 0.00000000 760519.81000000 608717.16000000 0.00000000 1.40000000 0.00000000 1.25000000 F 09-30-2024 false false 7479248.12000000 50726.43000000 0.07032000 0.00014600 45289.34000000 0.00000000 5437.09000000 0.00000000 0.00000000 7473811.03000000 7473811.03000000 02-01-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 28 1 01-14-2025 02-11-2025 LMF 02-10-2023 7580000.00000000 120 02-06-2033 0 0.07000000 0.07000000 3 1 120 03-06-2023 false WL 3 44216.67000000 7580000.00000000 1 1 5 5 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 03-05-2025 08-05-2032 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 902 Spruce Street 902 Spruce Street Philadelphia PA 19107 PHILADELPHIA MF 0 0 8 8 1911 2022 3600000.00000000 MAI 12-19-2022 3600000.00000000 12-19-2022 MAI 1.00000000 1.00000000 6 X 0 0 0 07-01-2023 06-30-2024 0.00000000 739024.00000000 0.00000000 145571.49000000 0.00000000 593452.51000000 0.00000000 588377.47000000 537969.44000000 0.00000000 1.10000000 0.00000000 1.09000000 F 06-30-2024 2027 Pine Street 2027 Pine Street Philadelphia PA 19103 PHILADELPHIA MF 0 0 6 6 1890 2022 2300000.00000000 MAI 12-19-2022 2300000.00000000 12-19-2022 MAI 1.00000000 0.66670000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 06-30-2024 750-752 South Martin Street 750-752 South Martin Street Philadelphia PA 19146 PHILADELPHIA MF 0 0 6 6 1915 2022 1950000.00000000 MAI 12-19-2022 1950000.00000000 12-19-2022 MAI 1.00000000 0.83330000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 06-30-2024 716 South Street 716 South Street Philadelphia PA 19147 PHILADELPHIA MU 4 4 0 0 1900 2023 1800000.00000000 MAI 12-19-2022 1800000.00000000 12-19-2022 MAI 1.00000000 1.00000000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 06-30-2024 716 South 2nd Street 716 South 2nd Street Philadelphia PA 19147 PHILADELPHIA MF 0 0 4 4 1915 2022 1200000.00000000 MAI 12-19-2022 1200000.00000000 12-19-2022 MAI 1.00000000 1.00000000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 06-30-2024 false false 7580000.00000000 45690.56000000 0.07000000 0.00014600 45690.56000000 0.00000000 0.00000000 0.00000000 0.00000000 7580000.00000000 7580000.00000000 07-06-2024 1 false 293844.32000000 0.00000000 7549.26000000 3 0.00000000 0.00000000 KeyBank Real Estate Capital 02-05-2024 false 0.00000000 0.00000000 0.00000000 2 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 29 1 01-14-2025 02-11-2025 AREF2 03-09-2023 7400000.00000000 120 04-06-2033 360 0.07250000 0.07250000 3 1 24 05-06-2023 false WL 5 44708.33000000 7400000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 01-05-2033 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Giant Eagle Northfield Center 290 East Aurora Road Northfield OH 44067 SUMMIT RT 62973 62973 0 0 2003 12800000.00000000 MAI 02-17-2023 12800000.00000000 02-17-2023 MAI 1.00000000 1.00000000 6 N Giant Eagle 62973 12-31-2028 0 0 01-01-2024 06-30-2024 0.00000000 435298.00000000 0.00000000 16732.96000000 0.00000000 418565.04000000 0.00000000 382355.54000000 272720.83000000 0.00000000 1.53000000 0.00000000 1.40000000 F 06-30-2024 false false 7400000.00000000 46198.61000000 0.07250000 0.00014600 46198.61000000 0.00000000 0.00000000 0.00000000 0.00000000 7400000.00000000 7400000.00000000 02-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 30 1 01-14-2025 02-11-2025 SMC 03-10-2023 6450000.00000000 120 04-06-2033 0 0.05470000 0.05470000 3 1 120 05-06-2023 false WL 3 29401.25000000 6450000.00000000 1 1 1 0 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 11-05-2032 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 1290 Fulton Street 1290 Fulton Street Brooklyn NY 11216 KINGS MU 10449 10449 0 0 1910 1989 10300000.00000000 MAI 01-04-2023 10300000.00000000 01-04-2023 MAI 1.00000000 0.00000000 6 N 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N false false 6450000.00000000 30381.29000000 0.05470000 0.00014600 30381.29000000 0.00000000 0.00000000 0.00000000 0.00000000 6450000.00000000 6450000.00000000 02-06-2025 1 false 0.00000000 0.00000000 5356.36000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 31 1 01-14-2025 02-11-2025 LMF 03-03-2023 6275000.00000000 120 03-06-2033 0 0.07120000 0.07120000 3 1 120 04-06-2023 false WL 3 37231.67000000 6275000.00000000 1 1 2 5 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 03-05-2025 09-05-2032 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 372 Baltic Street 372 Baltic Street Brooklyn NY 11201 KINGS MF 0 0 8 8 1931 2022 5200000.00000000 MAI 12-20-2022 5200000.00000000 12-20-2022 MAI 1.00000000 1.00000000 6 X 0 0 0 07-01-2023 09-30-2023 0.00000000 176715.42000000 0.00000000 26318.47000000 0.00000000 150396.95000000 0.00000000 149696.95000000 114177.25000000 0.00000000 1.32000000 0.00000000 1.31000000 F 06-30-2024 350 5th Street 350 5th Street Brooklyn NY 11215 KINGS MF 0 0 8 8 1920 2022 3800000.00000000 MAI 12-20-2022 3800000.00000000 12-20-2022 MAI 1.00000000 1.00000000 6 X 0 0 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 F 06-30-2024 false false 6275000.00000000 38472.72000000 0.07120000 0.00014600 38472.72000000 0.00000000 0.00000000 0.00000000 0.00000000 6275000.00000000 6275000.00000000 07-06-2024 1 false 247427.93000000 68849.53000000 9897.39000000 3 0.00000000 0.00000000 KeyBank Real Estate Capital 02-05-2024 false 0.00000000 0.00000000 0.00000000 2 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 32 1 01-14-2025 02-11-2025 LMF 02-10-2023 5900000.00000000 120 02-06-2033 0 0.06850000 0.06850000 3 1 120 03-06-2023 false WL 3 33679.17000000 5900000.00000000 1 1 1 5 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 03-05-2025 08-05-2032 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 566 7th Street 566 7th Street Brooklyn NY 11215 KINGS MF 0 0 15 15 1931 2022 8150000.00000000 MAI 12-20-2022 8150000.00000000 12-20-2022 MAI 1.00000000 1.00000000 6 X 0 0 0 07-01-2023 06-30-2024 0.00000000 736027.16000000 0.00000000 217902.85000000 0.00000000 518124.31000000 0.00000000 515499.31000000 410885.88000000 0.00000000 1.26000000 0.00000000 1.25000000 F 06-30-2024 false false 5900000.00000000 34801.81000000 0.06850000 0.00014600 34801.81000000 0.00000000 0.00000000 0.00000000 0.00000000 5900000.00000000 5900000.00000000 07-06-2024 1 false 223813.55000000 39939.12000000 5649.46000000 3 0.00000000 0.00000000 KeyBank Real Estate Capital 02-05-2024 false 0.00000000 0.00000000 0.00000000 2 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 34 1 01-14-2025 02-11-2025 LMF 03-10-2023 4650000.00000000 120 03-06-2033 360 0.06970000 0.06970000 3 1 0 04-06-2023 false WL 2 30842.94000000 4647066.10000000 1 1 11 0 false true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 04-05-2026 09-05-2032 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Sherrill MHC 15 Higdon Loop Andrews NC 28901 CHEROKEE MH 0 0 53 53 1994 1690000.00000000 MAI 12-08-2022 1690000.00000000 12-08-2022 MAI 0.96200000 0.94340000 6 X 0 0 0 10-01-2023 09-30-2024 0.00000000 149135.00000000 0.00000000 36447.38000000 0.00000000 112687.62000000 0.00000000 109728.49000000 67397.99000000 0.00000000 1.67000000 0.00000000 1.63000000 F 09-30-2024 Ashburn MHC 1657 Joe Lawrence Road Ashburn GA 31714 TURNER MH 0 0 40 40 1970 1200000.00000000 MAI 12-13-2022 1200000.00000000 12-13-2022 MAI 0.80000000 0.85000000 6 X 0 0 0 10-01-2023 09-30-2024 0.00000000 174722.00000000 0.00000000 42648.33000000 0.00000000 132073.67000000 0.00000000 129972.54000000 47855.91000000 0.00000000 2.76000000 0.00000000 2.72000000 F 09-30-2024 Lyons MHC 254 East Clifton Avenue Lyons GA 30436 TOOMBS MH 0 0 46 46 1980 1200000.00000000 MAI 12-13-2022 1200000.00000000 12-13-2022 MAI 0.73900000 0.67390000 6 X 0 0 0 10-01-2023 09-30-2024 0.00000000 148583.00000000 0.00000000 37152.82000000 0.00000000 111430.18000000 0.00000000 109329.05000000 47855.91000000 0.00000000 2.33000000 0.00000000 2.28000000 F 09-30-2024 Brookwood MHC 15928 Dean Drive Brookwood AL 35444 TUSCALOOSA MH 0 0 29 29 1980 1070000.00000000 MAI 12-07-2022 1070000.00000000 12-07-2022 MAI 0.58600000 0.55170000 6 X 0 0 0 10-01-2023 09-30-2024 0.00000000 106498.00000000 0.00000000 38662.74000000 0.00000000 67835.26000000 0.00000000 65961.63000000 42674.29000000 0.00000000 1.59000000 0.00000000 1.55000000 F 09-30-2024 Mapletree MHC 3605 County Road 47 Clanton AL 35045 CHILTON MH 0 0 32 32 1975 980000.00000000 MAI 12-07-2022 980000.00000000 12-07-2022 MAI 0.96875000 0.84380000 6 X 0 0 0 10-01-2023 09-30-2024 0.00000000 104043.00000000 0.00000000 32527.85000000 0.00000000 71515.15000000 0.00000000 69799.15000000 39084.17000000 0.00000000 1.83000000 0.00000000 1.79000000 F 09-30-2024 Clanton MHC 20355 Alabama Highway 22 Clanton AL 35045 CHILTON MH 0 0 23 23 1980 540000.00000000 MAI 12-07-2022 540000.00000000 12-07-2022 MAI 0.91300000 0.91300000 6 X 0 0 0 10-01-2023 09-30-2024 0.00000000 77302.00000000 0.00000000 26592.80000000 0.00000000 50709.20000000 0.00000000 49763.45000000 21540.71000000 0.00000000 2.35000000 0.00000000 2.31000000 F 09-30-2024 Fort Valley MHC 501 Green Street Fort Valley GA 31030 PEACH MH 0 0 20 20 1960 520000.00000000 MAI 12-13-2022 520000.00000000 12-13-2022 MAI 0.75000000 0.80000000 6 X 0 0 0 10-01-2023 09-30-2024 0.00000000 67403.00000000 0.00000000 20380.82000000 0.00000000 47022.18000000 0.00000000 46112.18000000 20726.46000000 0.00000000 2.27000000 0.00000000 2.22000000 F 09-30-2024 Abbeville MHC 1201 Secession Avenue Abbeville SC 29620 ABBEVILLE MH 0 0 27 27 1975 500000.00000000 MAI 12-21-2022 500000.00000000 12-21-2022 MAI 0.66700000 0.62960000 6 X 0 0 0 01-01-2024 12-31-2024 0.00000000 62427.00000000 0.00000000 19350.76000000 0.00000000 43076.24000000 0.00000000 42200.36000000 19949.21000000 0.00000000 2.16000000 0.00000000 2.12000000 F 09-30-2024 Rainelle MHC 1 Ohio Avenue Rainelle WV 25962 GREENBRIER MH 0 0 14 14 2002 510000.00000000 MAI 12-14-2022 510000.00000000 12-14-2022 MAI 0.64300000 1.00000000 6 X 0 0 0 10-01-2023 09-30-2024 0.00000000 58705.00000000 0.00000000 15863.59000000 0.00000000 42841.41000000 0.00000000 41947.66000000 20356.34000000 0.00000000 2.10000000 0.00000000 2.06000000 F 09-30-2024 Fitzgerald MHC 115 Rip Wiley Road Fitzgerald GA 31750 BEN HILL MH 0 0 22 22 1970 580000.00000000 MAI 12-13-2022 580000.00000000 12-13-2022 MAI 0.31800000 0.31820000 6 X 0 0 0 10-01-2023 09-30-2024 0.00000000 26066.00000000 0.00000000 13099.19000000 0.00000000 12966.81000000 0.00000000 11951.18000000 23132.21000000 0.00000000 0.56000000 0.00000000 0.52000000 F 09-30-2024 Verbena MHC 5125 County Road 24 Verbena AL 36091 CHILTON MH 0 0 19 19 1980 490000.00000000 MAI 12-07-2022 490000.00000000 12-07-2022 MAI 0.68400000 0.63160000 6 X 0 0 0 10-01-2023 09-30-2024 0.00000000 49894.00000000 0.00000000 19377.22000000 0.00000000 30516.78000000 0.00000000 29658.78000000 19542.09000000 0.00000000 1.56000000 0.00000000 1.52000000 F 09-30-2024 false false 4571705.68000000 30842.94000000 0.06970000 0.00014600 27439.12000000 0.00000000 3403.82000000 0.00000000 0.00000000 4568301.86000000 4568301.86000000 02-06-2025 1 false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 KeyBank Real Estate Capital false 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 Prospectus Loan ID 36 1 01-14-2025 02-11-2025 LMF 02-10-2023 2800000.00000000 120 02-06-2033 0 0.06850000 0.06850000 3 1 120 03-06-2023 false WL 3 15983.33000000 2800000.00000000 1 1 1 5 true true false false false 0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0 03-05-2025 08-05-2032 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 60 Diamond Street 60 Diamond Street Brooklyn NY 11222 KINGS MF 0 0 6 6 1931 2022 4550000.00000000 MAI 12-20-2022 4550000.00000000 12-20-2022 MAI 1.00000000 1.00000000 6 X 0 0 0 01-01-2024 06-30-2024 0.00000000 127660.77000000 0.00000000 18811.49000000 0.00000000 108849.28000000 0.00000000 108324.28000000 97498.33000000 0.00000000 1.12000000 0.00000000 1.11000000 F 06-30-2024 false false 2800000.00000000 16516.11000000 0.06850000 0.00014600 16516.11000000 0.00000000 0.00000000 0.00000000 0.00000000 2800000.00000000 2800000.00000000 10-06-2024 1 false 65480.56000000 1167.81000000 0.00000000 3 0.00000000 0.00000000 KeyBank Real Estate Capital 01-09-2025 false 0.00000000 0.00000000 0.00000000 2 0.00000000 0.00000000 0.00000000