XML 92 R19.htm IDEA: XBRL DOCUMENT v3.25.0.1
Summary of Significant Accounting Policies (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Accounting Policies [Abstract]    
Summary of Reconciliation of Class A common Stock Subject to Possible Redemption
At
September 30, 2024 and December 31, 2023, the shares of Class A common stock reflected in the condensed balance sheets is reconciled in the following table
:
 
 
  
Number of
Shares
 
  
$
 
Class A common stock subject to possible redemption at December 31, 2023
  
 
637,605
 
  
 
6,780,204
 
Add:
     
Remeasurement of carrying value to redemption value
     —         72,669  
Class A common stock subject to possible redemption at March 31, 2024
  
 
637,605
 
  
 
6,852,873
 
Add:
     
Remeasurement of carrying value to redemption value
     —         38,303  
Class A common stock subject to possible redemption at June 30, 2024
  
 
637,605
 
  
 
6,891,176
 
Less:
     
Extension redemptions
     (268,726      (2,927,998
Add:
     
Remeasurement of carrying value to redemption value
     —         47,030  
Class A common stock subject to possible redemption at September 30, 2024
  
 
368,879
 
  
 
4,010,208
 
At December 31, 2023 and 2022, the Class A common stock reflected in the balance sheets is reconciled in the following table:
 
Gross proceeds
   $ 300,000,000  
Less:
  
Proceeds allocated to Public Warrants
     (15,600,000
Class A common stock issuance costs
     (21,504,526
Redemption of Class A common stock
     (293,509,365
Plus:
  
Remeasurement of carrying value to redemption value
     41,003,672  
  
 
 
 
Class A common stock subject to possible redemption at December 31, 2022
  
 
10,389,781
 
Less:
  
Redemption of Class A common stock
     (3,879,175
Plus:
  
Remeasurement of carrying value to redemption value
     269,598  
  
 
 
 
Class A common stock subject to possible redemption at December 31, 2023
  
$
6,780,204
 
  
 
 
 
Summary of Basic and Diluted Loss Per Share
The following table reflects the calculation of basic and diluted loss per common stock (in dollars, except per share amounts):
 
 
  
Three Months Ended September 30,
 
 
  
2024
 
  
2023
 
 
  
Class A
 
  
Class B and

non-redeemable

Class A
 
  
Class A
 
  
Class B and

non-redeemable

Class A
 
Basic and diluted net loss per share of common stock
           
Numerator:
           
Allocation of net loss, as adjusted
   $ (27,789    $ (538,006    $ (56,657    $ (829,326
Denominator:
           
Basic and diluted weighted average shares outstanding
     579,186        11,213,333        766,064        11,213,333  
Basic and diluted net loss per share of common stock
   $ (0.05    $ (0.05    $ (0.07    $ (0.07
 
 
  
Nine Months Ended September 30,
 
 
  
2024
 
  
2023
 
 
  
Class A
 
  
Class B and

non-redeemable

Class A
 
  
Class A
 
  
Class B and

non-redeemable

Class A
 
Basic and diluted net loss per share of common stock
           
Numerator:
           
Allocation of net loss, as adjusted
   $ (89,461    $ (1,623,247 )    $ (335,352    $ (4,063,696
Denominator:
           
Basic and diluted weighted average shares outstanding
     617,990        11,213,333        925,369        11,213,333  
Basic and diluted net loss per share of common stock
   $ (0.14    $ (0.14    $ (0.36    $ (0.36
The following table reflects the calculation of basic and diluted (loss) income per common stock (in dollars, except per share amounts):
 
 
  
For the Year Ended
December 31,
 
 
  
2023
 
  
2022
 
 
  
Redeemable
Class A
 
  
Non-Redeemable

Class A &B
 
  
Redeemable
Class A
 
  
Non-Redeemable

Class A &B
 
Basic and diluted net (loss) income per share of common stock
           
Numerator:
           
Allocation of net (loss) income, as adjusted
   $ (392,599    $ (4,997,030    $ 875,772      $ 354,566  
Denominator:
           
Basic and diluted weighted average shares outstanding
     880,992        11,213,333        27,696,716        11,213,333  
  
 
 
    
 
 
    
 
 
    
 
 
 
Basic and diluted net (loss) income per share of common stock
   $ (0.45    $ (0.45    $ 0.03      $ 0.03