XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Beginning balance (in shares) at Dec. 31, 2023   88.8      
Beginning balance at Dec. 31, 2023 $ 1,714.1 $ 0.1 $ 1,998.0 $ (68.5) $ (215.5)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss (101.0)     (101.0)  
Other comprehensive income (loss), net of tax (26.1)       (26.1)
Stock compensation 15.1   15.1    
Net share settlement tax payments from issuance of stock to employees (10.4)   (10.4)    
Issuance of common stock (in shares)   0.6      
Other 0.2   0.2    
Ending balance (in shares) at Mar. 31, 2024   89.4      
Ending balance at Mar. 31, 2024 1,591.9 $ 0.1 2,002.9 (169.5) (241.6)
Beginning balance (in shares) at Dec. 31, 2023   88.8      
Beginning balance at Dec. 31, 2023 1,714.1 $ 0.1 1,998.0 (68.5) (215.5)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss (267.3)        
Other comprehensive income (loss), net of tax 37.4        
Ending balance (in shares) at Sep. 30, 2024   89.7      
Ending balance at Sep. 30, 2024 1,513.5 $ 0.1 2,027.3 (335.8) (178.1)
Beginning balance (in shares) at Mar. 31, 2024   89.4      
Beginning balance at Mar. 31, 2024 1,591.9 $ 0.1 2,002.9 (169.5) (241.6)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss (138.4)     (138.4)  
Other comprehensive income (loss), net of tax (7.4)       (7.4)
Stock compensation 15.0   15.0    
Issuance of common stock (in shares)   0.1      
Issuance of common stock 0.0        
Ending balance (in shares) at Jun. 30, 2024   89.5      
Ending balance at Jun. 30, 2024 1,461.1 $ 0.1 2,017.9 (307.9) (249.0)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss (27.9)     (27.9)  
Other comprehensive income (loss), net of tax 70.9       70.9
Stock compensation 13.0   13.0    
Issuance of common stock under employee stock plan (in shares)   0.2      
Net share settlement tax payments from issuance of stock to employees (3.6)   (3.6)    
Ending balance (in shares) at Sep. 30, 2024   89.7      
Ending balance at Sep. 30, 2024 $ 1,513.5 $ 0.1 2,027.3 (335.8) (178.1)
Beginning balance (in shares) at Dec. 31, 2024 89.7 89.7      
Beginning balance at Dec. 31, 2024 $ 1,362.4 $ 0.1 2,042.2 (397.0) (282.9)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss (562.9)     (562.9)  
Other comprehensive income (loss), net of tax 44.7       44.7
Stock compensation 14.6   14.6    
Issuance of common stock under employee stock plan (in shares)   0.8      
Ending balance (in shares) at Mar. 31, 2025   90.5      
Ending balance at Mar. 31, 2025 $ 858.8 $ 0.1 2,056.8 (959.9) (238.2)
Beginning balance (in shares) at Dec. 31, 2024 89.7 89.7      
Beginning balance at Dec. 31, 2024 $ 1,362.4 $ 0.1 2,042.2 (397.0) (282.9)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss (953.7)        
Other comprehensive income (loss), net of tax $ 112.5        
Ending balance (in shares) at Sep. 30, 2025 92.2 92.2      
Ending balance at Sep. 30, 2025 $ 580.8 $ 0.1 2,101.8 (1,350.7) (170.4)
Beginning balance (in shares) at Mar. 31, 2025   90.5      
Beginning balance at Mar. 31, 2025 858.8 $ 0.1 2,056.8 (959.9) (238.2)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss (374.9)     (374.9)  
Other comprehensive income (loss), net of tax 82.6       82.6
Stock compensation 22.7   22.7    
Issuance of common stock under employee stock plan (in shares)   0.3      
Ending balance (in shares) at Jun. 30, 2025   90.8      
Ending balance at Jun. 30, 2025 589.2 $ 0.1 2,079.5 (1,334.8) (155.6)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss (15.9)     (15.9)  
Other comprehensive income (loss), net of tax (14.8)       (14.8)
Stock compensation $ 22.3   22.3    
Issuance of common stock under employee stock plan (in shares)   1.4      
Ending balance (in shares) at Sep. 30, 2025 92.2 92.2      
Ending balance at Sep. 30, 2025 $ 580.8 $ 0.1 $ 2,101.8 $ (1,350.7) $ (170.4)