XML 13 R4.htm IDEA: XBRL DOCUMENT v3.24.2.u1
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Income Statement [Abstract]        
Revenue $ 11,766 $ 12,960 $ 21,152 $ 27,031
Cost of revenue 2,773 2,992 5,293 5,932
Gross profit 8,993 9,968 15,859 21,099
Operating expenses:        
Sales and marketing 6,718 10,273 12,863 22,137
Research and development 4,310 6,581 10,035 14,433
General and administrative 7,311 6,408 13,697 11,714
Total operating expenses: 18,339 23,262 36,595 48,284
Loss from operations (9,346) (13,294) (20,736) (27,185)
Other income (expense):        
Interest expense (339) (2,508) (2,270) (4,745)
Changes in fair value of warrants 1,376 (204) 4,507 (1,679)
Changes in fair value of debt 8,230 2,257 8,230 2,257
Changes in fair value of Revenue Interest Financing and PIPE Conversion Option 6   1,496  
Change in fair value of earn-out liabilities 5,690   19,880  
Loss on extinguishment of debt (8,713)   (8,713) (0)
Termination of convertible note side letters   (8,134)   (8,134)
Other income (expense), net 999 (91) 1,171 (255)
Total other income (expense): 7,249 (8,680) 24,301 (12,556)
Income (loss) before income taxes (2,097) (21,974) 3,565 (39,741)
Provision for income taxes (65) (22) (141) (56)
Net Income (loss) (2,162) (21,996) 3,424 (39,797)
Cumulative undeclared preferred dividends 0 (725) 0 (1,442)
Net income (loss) attributable to common shareholders $ (2,162) $ (22,721) $ 3,424 $ (41,239)
Net income (loss) per share - Basic $ (0.05) $ (0.84) $ 0.07 $ (1.52)
Net income (loss) per share - diluted $ (0.05) $ (0.84) $ 0.07 $ (1.52)
Weighted-average shares outstanding - Basic 47,946,609 27,107,397 47,862,980 27,097,341
Weighted-average shares outstanding - diluted 47,946,609 27,107,397 48,982,998 27,097,341