XML 28 R7.htm IDEA: XBRL DOCUMENT v3.24.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Operating Activities:    
Net loss $ (80,607) $ (37,744)
Adjustments to reconcile net loss to net cash used in operating activities:    
Non-cash lease expense 824 1,104
Depreciation and amortization 746 895
Stock-based compensation 8,357 437
Provision for uncollectible accounts 12,675 436
Unrealized exchange gain (180) (113)
Provision for inventory 1,399  
Change in fair value of warrant liabilities (8,364) 820
Change in fair value of derivative liabilities 1,730 19
Change in fair value of debt 3,751  
Change in fair value of Revenue Interest Financing and PIPE Conversion Option 2,192  
Change in fair value of earn-out liabilities (29,050)  
Interest paid on debt recorded at fair value (1,092)  
Non-cash interest expense 2,083 953
Non-cash termination of convertible note side letters 16,098  
Loss on extinguishment of debt 3,929  
Non-cash issuance of common stock for commitment shares 123  
Debt issuance costs associated with debt recorded at fair value 1,210  
Changes in operating assets and liabilities:    
Accounts receivable (1,318) (22,817)
Inventory (3,705) (1,150)
Prepaid expenses, other current and long-term assets 285 (577)
Lease liabilities (789) (733)
Accounts payable 4,664 3,324
Accrued expenses and other current liabilities 1,057 8,165
Net cash used in operating activities (63,982) (46,981)
Investing Activities:    
Purchases of property and equipment (1,606) (1,550)
Net cash used in investing activities (1,606) (1,550)
Financing Activities:    
Proceeds from issuance of convertible notes - net 28,700 1,103
Proceeds from term loan - net 59,780 29,850
Payment of debt issuance costs (3,450) (262)
Proceeds from Business Combination, net of transaction costs 61,652  
Proceeds from revenue interest financing 40,000  
Repayment of promissory note assumed in Business Combination (2,500)  
Proceeds from option and warrant exercises 213 132
Repayment of convertible notes (10,750)  
Payment of deferred financing costs   (286)
Net cash provided by financing activities 95,986 30,537
Net increase (decrease) in cash and cash equivalents and restricted cash 30,398 (17,994)
Cash and cash equivalents and restricted cash at beginning of period 8,023 26,017
Cash and cash equivalents and restricted cash at end of period 38,421 8,023
Supplemental disclosure of cash flow information    
Cash paid for interest 8,035 3,476
Supplemental cash flow information on non-cash investing and financing activities    
Purchase of property and equipment included in accounts payable 134 13
Issuance of warrants in connection with financing   834
Deferred financing costs in accounts payable and accrued expenses 580 $ 1,919
Recognition of assumed warrant liability 13,762  
Recognition of earn-out liabilities 53,040  
Issuance of common stock upon conversion of convertible notes 25,569  
Change in fair value of Revenue Interest Financing through OCI (700)  
2021 Term Loan    
Financing Activities:    
Repayment of Term Loan (57,659)  
Fortress Term Loan    
Financing Activities:    
Repayment of Term Loan $ (20,000)