XML 89 R68.htm IDEA: XBRL DOCUMENT v3.24.1
Fair Value Measurements - Additional Information (Details)
$ / shares in Units, $ in Millions
12 Months Ended
Aug. 01, 2023
$ / shares
shares
Dec. 31, 2023
USD ($)
$ / shares
shares
Dec. 31, 2022
Fortress Term Loan      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Loan | $   $ 43.2  
Public Warrants      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Stock price   $ 0.45  
Expected Dividend Yield | Level 3 | Black-Scholes Option Pricing Model      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Warrants measurement input   0 0
PubCo Additional Shares Liability      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value of estimated number of shares | shares 387,696    
Fair value of estimated price of shares $ 7.04    
Base PubCo Shares and Backstop Shares Liability      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value of estimated number of shares | shares 950,000    
Fair value of estimated price of shares $ 7.04    
Term Loan Derivative Liability | Estimated Discount Rate      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Debt instrument, measurement input   24.4  
2019 Term Loan and Success Fee      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value assumptions of liquidity event term   4 years  
2023 Convertible Notes      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Estimated share price at conversion $ 7.04    
Revenue Interest Financing and PIPE Conversion Option      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value of estimated number of shares | shares   1,065,341  
Stock price   $ 3.74  
Revenue Interest Financing and PIPE Conversion Option | Estimated Discount Rate      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Debt instrument, measurement input   24.4