XML 27 R6.htm IDEA: XBRL DOCUMENT v3.24.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT - USD ($)
$ in Thousands
Total
Series A-1 Convertible Preferred Stock
Series B Convertible Preferred Stock
Common Stock
Common Stock
Series A-1 Convertible Preferred Stock
Common Stock
Series B Convertible Preferred Stock
Additional Paid-in Capital
Additional Paid-in Capital
Series A-1 Convertible Preferred Stock
Additional Paid-in Capital
Series B Convertible Preferred Stock
Accumulated Other Comprehensive Loss
Accumulated Deficit
Beginning Balance at Dec. 31, 2021 $ 4,837     $ 3     $ 99,282       $ (94,448)
Beginning Balance (in shares) at Dec. 31, 2021       26,807,365              
Exercise of stock options 128           128        
Exercise of stock options, (in shares)       128,567              
Stock-based compensation expense 437           437        
Issuance of convertible preferred stock for the exercise of warrant   $ 24 $ 4         $ 24 $ 4    
Issuance of convertible preferred stock for the exercise of warrant (in shares)         5,611 1,028          
Issuance of common stock for the exercise of warrants (in shares)       137,285              
Net Income (Loss) (37,744)                   (37,744)
Ending Balance at Dec. 31, 2022 (32,314)     $ 3     99,875       (132,192)
Ending Balance (in shares) at Dec. 31, 2022       27,079,856              
Exercise of stock options 145           145        
Exercise of stock options, (in shares)       298,562              
Stock-based compensation expense 8,357           8,357        
Issuance of convertible preferred stock for the exercise of warrant   $ 6 $ 89         $ 6 $ 89    
Issuance of convertible preferred stock for the exercise of warrant (in shares)         492 8,530          
Reverse recapitalization, net of transaction costs 58,573     $ 1     58,572        
Reverse recapitalization, net of transaction costs (in shares)       13,735,872              
Recognition of warrant liabilities in connection with the Merger (13,762)           (13,762)        
Issuance of common stock in connection with vesting of RSU awards       918,412              
Issuance of common stock for the conversion of convertible notes 25,570     $ 1     25,569        
Issuance of common stock for the conversion of convertible notes (in shares)       3,301,222              
Recognition of earn-out liabilities (Note 3) (53,040)           (53,040)        
Reclassification of Legacy Allurion liabilitiy classified warrants to equity classification 929           929        
Derecognition of liabilities associated with the Backstop Shares, Hunter shares, and the additional RTW and Fortress shares and issuance of related shares 16,098           16,098        
Derecognition of liabilities associated with the Backstop Shares, Hunter shares, and the additional RTW and Fortress shares and issuance of related shares (in shares)       2,287,696              
Issuance of common stock for the exercise of warrants 46           46        
Issuance of common stock for the exercise of warrants (in shares)       21,943              
Issuance of common stock for commitment shares for equity line financing 123           123        
Issuance of common stock for commitment shares for equity line financing (in shares)       35,511              
Other comprehensive loss (700)                 $ (700)  
Net Income (Loss) (80,607)                   (80,607)
Ending Balance at Dec. 31, 2023 $ (70,487)     $ 5     $ 143,007     $ (700) $ (212,799)
Ending Balance (in shares) at Dec. 31, 2023       47,688,096