XML 51 R30.htm IDEA: XBRL DOCUMENT v3.24.1
Business Combination (Tables)
12 Months Ended
Dec. 31, 2023
Business Combinations [Abstract]  
Reconciles of Business Combination to Condensed Consolidated Statement

The following table reconciles the elements of the Business Combination to the consolidated statement of cash flows and the consolidated statement of changes in equity:

 

 

December 31, 2023

 

Cash – CPUH trust (net of redemptions)

 

$

38,395

 

Cash – PIPE Investors

 

 

37,922

 

Gross Proceeds

 

 

76,317

 

Less: transaction costs paid

 

 

(14,665

)

Net proceeds from the Business Combination (1)

 

 

61,652

 

Less: warrant liabilities assumed (2)

 

 

(13,762

)

Less: repayment of note assumed in the Business Combination (1)

 

 

(2,500

)

Less: accrued transaction costs at December 31, 2023 (1)

 

 

(580

)

Business Combination, net of transaction costs

 

$

44,810

 

 

(1)
The Net proceeds from the Business Combination, less the repayment of note assumed in the Business Combination, less the accrued transaction costs at December 31, 2023 are presented net in the consolidated statements of stockholders deficit within line "Reverse recapitalization, net of transaction costs (Note 3)".
(2)
The warrant liabilities assumed are presented separately from the "Reverse recapitalization, net of transaction costs (Note 3)" line within the consolidated statements of stockholders deficit.
Number of Shares of Allurion Common Stock Outstanding

The number of shares of Allurion Common Stock outstanding immediately following the consummation of the Business Combination was as follows:

 

 

Common Stock

 

Legacy Allurion Equityholders (1)

 

 

27,897,387

 

CPUH Stockholders (2)

 

 

5,165,698

 

Shares Issued to PIPE Investors (2)

 

 

5,386,695

 

Shares issued to RTW and Fortress (3)

 

 

1,900,000

 

Shares issued to convertible note holders

 

 

3,301,222

 

CPUH Sponsor Shares (2)

 

 

3,262,711

 

Side Letter Termination Shares (3)

 

 

387,696

 

Total shares of Common Stock immediately after Business Combination

 

 

47,301,409

 

 

(1)
Consists of Legacy Allurion common stock and Legacy Allurion preferred stockholders, plus the issuance of common stock in connection with the vesting of RSUs at closing, less the Gaur Contributed Shares (as defined below).
(2)
The CPUH Stockholders shares, PIPE shares, and CPUH Sponsor shares are presented combined within the consolidated statements of redeemable convertible preferred stock and stockholders deficit on the "Reverse recapitalization, net of transaction costs" line, which is less the Gaur Contributed Shares (as defined below).
(3)
The shares issued to RTW and Fortress and the Side Letter Termination shares are presented combined within the consolidated statements of redeemable convertible preferred stock and stockholders deficit on the "Derecognition of liabilities associated with the Backstop Shares, Hunter shares, and additional RTW and Fortress shares and issuance of related shares" line.