XML 92 R59.htm IDEA: XBRL DOCUMENT v3.24.3
Cash Flow Information (Tables)
12 Months Ended
Jun. 30, 2024
Statement of cash flows [abstract]  
Net debt reconciliation
This section sets out an analysis of net debt and the movements in net debt for each of the periods presented.
June 30,
Net debt20242023
(In thousands of US Dollars)
Cash and cash equivalents11,081 2,060 
Borrowings and other financial liabilities (12,821)(26,946)
Lease liabilities(433)(54)
Net debt(2,172)(24,940)
Net debt movements Net debt movements:
Liabilities from financing activities
Borrowings and other financial liabilities Leases
(In thousands of US Dollars)
Net debt as of July 1, 2021(15,431)(137)
Proceeds from loan from related party(1,838)— 
Capital contribution (excluding tax impact)2,315 — 
Fixed payments— 46 
Interest payments(2,109)(10)
Interest expense1,431 
Net debt as of July 1, 2022(15,632)(93)
Proceeds from loan from related party(11,138)— 
Capital contribution (excluding tax impact)1,517 — 
Fixed payments— 43 
Interest expense(2,461)(6)
Foreign exchange differences767 
Net debt as of June 30, 2023(26,946)(53)
Proceeds from loans(35,285)— 
Additions(5,000)(394)
Conversion of loans from AgCentral Energy Ltd34,447 — 
Conversion of loans from Nabors Lux 15,000 — 
Fair value of embedded derivatives5,486 — 
Fixed payments— 55 
Interest expense(522)(23)
Foreign exchange differences— (18)
Net debt as of June 30, 2024(12,821)(433)