XML 66 R41.htm IDEA: XBRL DOCUMENT v3.24.0.1
Provision (Tables)
12 Months Ended
Dec. 31, 2023
Disclosure of other provisions [abstract]  
Schedule of Provisions
A summary of changes to the provision is as follows:
Reclamation and
rehabilitation
Environmental
fees
Health plan
obligations
Total
As at December 31, 2022$9,540 $4,299 $8,277 $22,116 
Recognized in period— 57 — 57 
Change in assumptions3,182 — 215 3,397 
Settlement of provisions(83)(79)(618)(780)
Accretion expense (Note 18)
715 86 1,546 2,347 
Exchange difference2,630 1,117 2,444 6,191 
As at December 31, 2023$15,984 $5,480 $11,864 $33,328 
Less: current portion(2,194)(65)(691)(2,950)
Non-current portion$13,790 $5,415 $11,173 $30,378 
As at December 31, 2021$8,424 $5,732 $10,161 $24,317 
ARO acquired with Aris Gold Transaction (Note 5)
1,287 — — 1,287 
Recognized in period— (739)— (739)
Change in assumptions645 249 (341)553 
Remediation payment(20)(45)(562)(627)
Accretion expense (Note 18)
452 81 800 1,333 
Exchange difference(1,248)(979)(1,781)(4,008)
As at December 31, 2022$9,540 $4,299 $8,277 $22,116 
Less: current portion(556)(73)(524)(1,153)
Non-current portion$8,984 $4,226 $7,753 $20,963 
Summary of Assumptions Used to Determine the Decommissioning Provisions
The following table summarizes the assumptions used to determine the decommissioning provision:

Expected date
of expenditures
Inflation ratePre-tax risk-free
rate
Marmato Mine
2024-2042
2.98 %10.09 %
Segovia Operations
2024-2030
2.72 %9.70 %