XML 17 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (DEFICIT) - USD ($)
Total
Scenario Previously Reported
Ordinary shares
Additional Paid in Capital
Prepaid Forward Contract
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Non-controlling Interest
Beginning balance, shares at Jun. 30, 2021     779,510          
Beginning balance at Jun. 30, 2021 $ (1,241,661)   $ 78 $ 9,922   $ 23,259 $ (1,274,920)  
Ordinary share for conversion of debt, shares     120,652,634          
Ordinary share for conversion of debt, value 1,547,804   $ 12,065 1,535,739        
Foreign currency translation adjustment (14,143)         (14,143)    
Net loss (1,076,823)           (1,076,823)  
Ending balance, shares at Jun. 30, 2022     121,432,144          
Ending balance at Jun. 30, 2022 (784,823)   $ 12,143 1,545,661   9,116 (2,351,743)  
Ordinary share for conversion of debt, shares     295,824          
Ordinary share for conversion of debt, value 790,287   $ 29 790,258        
Foreign currency translation adjustment (15,837) $ (15,836)       (15,836)    
Net loss (1,154,650)           (1,154,650)  
Ending balance, shares at Dec. 31, 2022     121,727,968          
Ending balance at Dec. 31, 2022 (1,165,022)   $ 12,172 2,335,919   (6,720) (3,506,393) $ 69
Beginning balance, shares at Jun. 30, 2022     121,432,144          
Beginning balance at Jun. 30, 2022 (784,823)   $ 12,143 1,545,661   9,116 (2,351,743)  
Capital contribution from non-controlling interest 67         (2)   69
Ordinary share for conversion of debt, shares     295,824          
Ordinary share for conversion of debt, value 790,287   $ 29 790,258        
Share issued under stock-based compensation, shares     5,071,886          
Share issued under stock-based compensation, value 13,568,137   $ 507 13,567,630        
Foreign currency translation adjustment (460,152)         (460,152)    
Net loss (16,791,770)           (16,791,770)  
Ending balance, shares at Jun. 30, 2023     126,799,854          
Ending balance at Jun. 30, 2023 (3,678,254)   $ 12,679 15,903,549   (451,038) (19,143,513) 69
Shares Issued for Commitment Shares Under Equity Line of Credit Arrangement, shares     2,994,012          
Shares Issued for Commitment Shares Under Equity Line of Credit Arrangement, value 2,251,497   $ 299 2,251,198        
Shares issued for PNCPS Compensation Shares     609,756          
Shares issued for PNCPS Compensation Shares, value 1,060,975   $ 61 1,060,914        
New share issuances, shares     3,015,437          
New share issuances, value 23,273,789   $ 302 23,273,487        
Reverse capitalisation of Prime Number Acquisition I Corp, shares     2,011,392          
Reverse capitalisation of Prime Number Acquisition I Corp, value (25,368,524)   $ 201 (4,068,746) $ (21,299,979)      
Foreign currency translation adjustment (75,881)         (75,881)    
Net loss (8,257,402)           (8,257,402)  
Ending balance, shares at Dec. 31, 2023     135,430,451          
Ending balance at Dec. 31, 2023 $ (10,793,800)   $ 13,542 $ 38,420,402 $ (21,299,979) $ (526,919) $ (27,400,915) $ 69