XML 40 R28.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Income Tax (Tables)
6 Months Ended 12 Months Ended
Dec. 31, 2023
Jun. 30, 2023
Income Tax Disclosure [Abstract]    
Schedule of Effective Income Tax Rate Reconciliation

 

For the six months ended December 31

 

 

 

2023

 

 

 

2022

 

Loss before tax

 

$

8,257,402

 

 

 

$

1,154,650

 

Tax rate

 

 

17

%

 

 

 

17

%

Computed tax benefit (expense) at statutory tax rate

 

 

1,403,758

 

 

 

 

196,291

 

Tax effect of non-deductible or taxable items:

 

 

 

 

 

 

 

Share-based compensation expenses

 

 

(265,366

)

 

 

 

 

ELOC commitment fee

 

 

(556,635

)

 

 

 

 

Non-taxable Income

 

 

 

 

 

 

26,987

 

Change in valuation allowance

 

 

(581,757

)

 

 

 

(223,278

)

Effect of preferential tax rates

 

 

 

 

 

 

 

Income tax expense (benefit)

 

 

 

 

 

 

 

 

June 30,
2023

 

 

June 30,
2022

 

Loss before tax

 

$

16,791,770

 

 

$

1,076,823

 

Tax rate

 

 

17

%

 

 

17

%

Computed tax benefit (expense) at statutory tax rate

 

 

2,854,601

 

 

 

183,060

 

Tax effect of non-deductible or taxable items:

 

 

 

 

 

 

Share-based compensation expenses

 

 

(2,236,523

)

 

 

 

Additional deduction for R&D expenses

 

 

 

 

 

11,680

 

Change in valuation allowance

 

 

(618,078

)

 

 

(194,740

)

Effect of preferential tax rates

 

 

 

 

 

 

Income tax expense (benefit)

 

 

 

 

 

 

Schedule of Deferred Tax Assets and Liabilities The tax effects of temporary differences that give rise to the deferred tax balances as of December 31, 2023 and June 30, 2023 are as follows:

 

December 31, 2023

 

 

June 30,
2023

 

 

 

Unaudited

 

 

Audited

 

Deferred tax assets

 

 

 

 

 

 

Net operating loss carry-forward

 

$

1,538,865

 

 

$

1,015,370

 

Capital allowance

 

 

 

 

 

4,805

 

Lease liabilities

 

 

21,368

 

 

 

35,657

 

Other provisions

 

 

 

 

 

22,470

 

Less: valuation allowance

 

 

(1,537,231

)

 

 

(1,040,858

)

Subtotal

 

 

23,002

 

 

 

37,444

 

Deferred tax liabilities

 

 

 

 

 

 

Deferred tax liabilities arising from assets

 

 

(23,002

)

 

 

(37,444

)

Total deferred tax assets, net

 

 

(23,002

)

 

 

 

The tax effects of temporary differences that give rise to the deferred tax balances as of June 30, 2023 and 2022 are as follows:

 

 

June 30,
2023

 

 

June 30,
2022

 

Deferred tax assets

 

 

 

 

 

 

Net operating loss carry-forward

 

$

1,015,370

 

 

$

391,242

 

Capital allowance

 

 

4,805

 

 

 

3,253

 

Lease liabilities

 

 

35,657

 

 

 

6,185

 

Other provisions

 

 

22,470

 

 

 

22,471

 

Less: valuation allowance

 

 

(1,040,858

)

 

 

(415,300

)

Subtotal

 

 

37,444

 

 

 

7,851

 

Deferred tax liabilities

 

 

 

 

 

 

Deferred tax liabilities arising from assets

 

 

(37,444

)

 

 

(7,851

)

Total deferred tax assets, net

 

 

 

 

 

 

Summary of Valuation Allowance

 

December 31, 2023

 

 

June 30,
2023

 

 

 

Unaudited

 

 

Audited

 

The changes related to valuation allowance are as follows:

 

 

 

 

 

 

Balance at the beginning of the year

 

$

1,040,858

 

 

$

415,300

 

Current year addition

 

 

496,373

 

 

 

625,558

 

Balance at the end of the year

 

 

1,537,231

 

 

 

1,040,858

 

 

June 30,
2023

 

 

June 30,
2022

 

The changes related to valuation allowance are as follows:

 

 

 

 

 

 

Balance at the beginning of the year

 

$

415,300

 

 

$

220,560

 

Current year addition

 

 

625,558

 

 

 

194,740

 

Balance at the end of the year

 

 

1,040,858

 

 

 

415,300