XML 65 R45.htm IDEA: XBRL DOCUMENT v3.26.1
Income Tax (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax [Abstract]  
Schedule of Effective Income Tax Rate

The below table summarizes the computation of income tax expense for the year ended December 31, 2025, 2024 and 2023:

 

   Year Ended December 31, 
   2025   2024   2023 
Net income (loss) before taxes  (1,544,691)  (4,481,601)  (3,130,635)
Add: permanent differences   955,187    2,539,999    886,178 
Add (less): temporary differences   589,505    1,941,602    (68,819)
Less: cancellation of negative tax base   
-
    
-
    
-
 
Taxable income (loss)   
-
    
-
    (2,313,276)
Tax rate at 25%   
-
    
-
    (93,022)
Add (less): deferred income tax expenses (recovery)   (388,382)   (1,144,601)   (1,023,826)
Income tax expense (recovery)  (388,382)  (1,144,601)  (1,116,848)
Schedule of Effective Income Tax Rate

The following table provides a reconciliation between the statutory rate and the effective income tax rate, expressed as a percentage of income before income taxes:

 

   Year Ended December 31, 
   2025   2024   2023 
Tax at the statutory rate   25.0%   25.0%   25.0%
Permanent differences   (15.4)%   0.0%   (7.1)%
Temporary differences   (3.4)%   (10.8)%   0.6%
Cancellation of negative tax basis   0.0%   0.0%   0.0%
Tax Credit   0.0%   0.0%   0.0%
Effective tax rate   6.2%   14.2%   18.5%