XML 14 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Interim Consolidated Statements of Cash Flows (Unaudited) - EUR (€)
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Operating Activities    
Net loss before income tax € (2,861,331) € (697,313)
Items not affecting cash:    
Stock-based compensation 32,911
Bad debt expense 143,483 4,534
Depreciation of property and equipment 5,829 10,051
Amortization of intangible assets 24,842 25,141
Amortization of right-of-use assets 31,571 27,957
Accretion of lease liabilities 1,054 874
Provision for inventory reserves (263,202)
Changes in non-cash working capital items:    
Inventories 3,174,204 1,363,321
Accounts receivable 816,345 1,402,608
Due from related parties 1,418,189 59,636
Due to related parties (9,882) (236,205)
Prepaid expense (194,255) (179,373)
Deferred offering costs (409,710)
Accounts payable and accrued liabilities 12,503 (421,586)
Net cash provided by operating activities 2,332,261 949,935
Investing Activities    
Short-term investments (8,000)
Proceeds from return of short-term investments 500,000
Purchase of equipment (1,996) (19,332)
Purchase of intangible assets (429,709) (217,834)
Net cash provided by (used in) investing activities 60,295 (237,166)
Financing Activities    
Repayment of bank loans (116,479) (116,216)
Net repayment from lines of credit (1,066,535) (4,373,584)
Repayment of lease liabilities (32,665) (28,553)
Payments to related parties (1,701,854) (25,085)
Proceeds from related parties 400,323 3,826,183
Net cash used in financing activities (2,517,210) (717,255)
Net change in cash (124,654) (4,486)
Cash - beginning of period 620,531 502,585
Cash - end of period € 495,877 € 498,099