XML 56 R48.htm IDEA: XBRL DOCUMENT v3.25.2
EXCHANGEABLE NOTES (Tables)
6 Months Ended
Jun. 30, 2025
EXCHANGEABLE NOTES  
Schedule of assumptions used in determination of fair value of Exchangeable Notes

​

​

​

​

​

​

​

​

    

As of June 30, 2025

 

​

​

Lightning Speed

    

Kingway

​

​

​

Exchangeable Notes

​

Exchangeable Notes

​

Risk-free interest rates

 

1.34%~1.35

%

1.32%~1.50

%

Probability of conversion

 

75

%

75

%

Bond yield

 

14.15

%

13.61%~14.71

%

​

Exchangeable notes  
EXCHANGEABLE NOTES  
Schedule of exchangeable notes

​

​

​

​

​

​

​

​

​

    

Lightning

​

​

    

​

​

​

Speed

​

Kingway

​

​

​

​

Exchangeable

​

Exchangeable

​

​

​

​

Notes

    

Notes

​

Total

​

​

US$

​

US$

​

US$

Balance as of December 31, 2024

 

75,164

​

27,835

 

102,999

Issuance of exchangeable notes

​

—

​

27,842

​

27,842

Changes in fair values of exchangeable notes, excluding impact of instrument-specific credit risk

​

733

​

(387)

​

346

Changes in fair values of exchangeable notes due to the instrument-specific credit risk

​

(3,246)

​

(2,596)

​

(5,842)

Foreign currency translation adjustment

​

305

​

203

​

508

Balance as of June 30, 2025

​

72,956

​

52,897

​

125,853

Including:

​

​

​

​

​

​

– Current portion

​

—

​

—

​

—

– Non-current portion

​

72,956

​

52,897

​

125,853