XML 83 R54.htm IDEA: XBRL DOCUMENT v3.26.1
MERITZ INVESTMENT (Tables)
12 Months Ended
Dec. 31, 2025
Meritz Put Option  
MERITZ INVESTMENT  
Schedule of assumption used for fair value of the put option liabilities using the scenario-weighted average method with binominal model

​

​

​

​

​

​

​

  ​ ​ ​

Year Ended December 31,

​

​

2025

  ​ ​ ​

2024

​

​

US$

​

US$

Balance at beginning of the year

 

309,115

​

—

Issuance of put options

 

—

​

130,082

Change in fair values

​

8,726

​

299,593

Repurchased and recorded as treasury stock

​

70,525

​

—

Transfer to share buyback forward liabilities

​

—

​

(120,560)

Settlement of put options

​

(388,366)

​

—

Balance at end of the year

​

—

​

309,115

Including:

​

​

​

​

- Current portion

 

—

​

309,115

- Non-current portion

 

—

​

—

​