XML 41 R30.htm IDEA: XBRL DOCUMENT v3.25.2
SHAREHOLDERS’ EQUITY (Details Narrative) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Aug. 15, 2025
Jan. 16, 2025
Jan. 14, 2025
Sep. 23, 2024
Aug. 15, 2025
Sep. 30, 2024
Jun. 30, 2025
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
May 31, 2025
Jul. 31, 2023
May 10, 2023
Subsidiary, Sale of Stock [Line Items]                          
Shares authorized                         120,000,000
Common stock, shares issued             100,000,000 100,000,000   100,000,000     100,000,000
Common stock, par value             $ 0.001 $ 0.001   $ 0.001     $ 0.001
Preferred stock, shares authorized             20,000,000 20,000,000   20,000,000     20,000,000
Preferred stock par value             $ 0.001 $ 0.001   $ 0.001     $ 0.001
Common stock, shares issued             17,743,765 17,743,765   13,736,597      
Common stock, shares outstanding             17,743,765 17,743,765   13,736,597      
Preferred stock, shares outstanding             0 0   0      
Warrants exercisable description     will be exercisable six months from issuance and will expire five and a half years from the issuance date.                    
Net proceeds               $ 223        
Common stock issued for cash upon exercise of the company's equity line of credit             $ 210 210          
Fair value of shares             77 $ 153          
Restricted Stock Units (RSUs) [Member]                          
Subsidiary, Sale of Stock [Line Items]                          
Number of shares vested               78,521          
Granted shares               20,120          
Stock compensation-related expense for fair value vesting of restricted common stock               $ 153          
Fair value of unamortized compensation             $ 192 192          
Restricted Stock Units (RSUs) [Member] | Three Independent Directors [Member]                          
Subsidiary, Sale of Stock [Line Items]                          
Fair value of shares               $ 50          
Number of shares vested               0   0      
Restricted Stock Units (RSUs) [Member] | Director [Member]                          
Subsidiary, Sale of Stock [Line Items]                          
Fair value of shares               $ 31   $ 74      
Granted shares               20,120   30,000      
Restricted Stock Units (RSUs) [Member] | Strategic Advisory Agreement [Member]                          
Subsidiary, Sale of Stock [Line Items]                          
Number of shares issued       50,000                  
Fair value of shares       $ 100                  
Number of shares vested               50,000   0      
Restricted Stock Units (RSUs) [Member] | Four Officers Agreement [Member]                          
Subsidiary, Sale of Stock [Line Items]                          
Number of shares issued           92,000              
Fair value of shares           $ 226              
Number of shares vested               28,521   0      
2023 Equity Incentive Plan [Member]                          
Subsidiary, Sale of Stock [Line Items]                          
Common stock reserved for future issuance                       1,650,000  
Shares available for grant             1,457,880 1,457,880   1,457,880      
Subsequent Event [Member]                          
Subsidiary, Sale of Stock [Line Items]                          
Common stock issued for cash upon exercise of the company's equity line of credit $ 3,693                        
Warrant [Member]                          
Subsidiary, Sale of Stock [Line Items]                          
Warrants to purchase stock                     35,700    
Exercisable price per share             $ 0.46 $ 0.46     $ 0.40    
Warrant shares outstanding, intrinsic value             $ 4 $ 4          
Pre-Funded Warrant [Member]                          
Subsidiary, Sale of Stock [Line Items]                          
Exercisable price per share     $ 0.001                    
Warrants exercised               2,500,000          
Common Warrants [Member]                          
Subsidiary, Sale of Stock [Line Items]                          
Exercisable price per share     $ 1.40                    
Common Stock [Member]                          
Subsidiary, Sale of Stock [Line Items]                          
Warrants to purchase stock             35,700 35,700          
Warrants exercised             490,000            
Common stock issued for cash upon exercise of the company's equity line of credit, shares             510,000 510,000          
Net proceeds             $ 210 $ 210          
Common stock issued for cash upon exercise of the company's equity line of credit             1 1          
Fair value of shares                      
Common Stock [Member] | Subsequent Event [Member]                          
Subsidiary, Sale of Stock [Line Items]                          
Common stock issued for cash upon exercise of the company's equity line of credit, shares         3,000,000                
Common stock issued for cash upon exercise of the company's equity line of credit         $ 3,693                
Security Purchase Agreement [Member]                          
Subsidiary, Sale of Stock [Line Items]                          
Purchase price of pre-funded unit   $ 3,500                      
Shares issued, price per share   $ 1.40                      
Net proceeds received from financing   $ 3,058                      
Security Purchase Agreement [Member] | Pre-Funded Warrant [Member]                          
Subsidiary, Sale of Stock [Line Items]                          
Sale of stock, number of shares issued in transaction     2,500,000                    
Exercisable price per share     $ 0.001                    
Warrants to purchase stock     3,750,000                    
Security Purchase Agreement [Member] | Pre-Funded Warrant [Member] | Investor [Member]                          
Subsidiary, Sale of Stock [Line Items]                          
Warrants to purchase stock   2,500,000         2,500,000 2,500,000          
Exercisable price per share   $ 0.001                      
Security Purchase Agreement [Member] | Warrant [Member]                          
Subsidiary, Sale of Stock [Line Items]                          
Exercisable price per share     $ 1.399                    
Security Purchase Agreement [Member] | Warrant [Member] | Investor [Member]                          
Subsidiary, Sale of Stock [Line Items]                          
Warrants to purchase stock             3,750,000 3,750,000          
Exercisable price per share             $ 1.40 $ 1.40          
Warrants exercisable description               The warrant will be exercisable six months from the date of issuance (July 2025) and will expire five years from the issuance date.          
Security Purchase Agreement [Member] | Warrant [Member] | Underwriters [Member]                          
Subsidiary, Sale of Stock [Line Items]                          
Warrants to purchase stock   175,000                      
Exercisable price per share   $ 1.40                      
Warrants exercisable description   The warrant vested upon grant and expire five years from the date of grant.