XML 30 R19.htm IDEA: XBRL DOCUMENT v3.25.2
SHAREHOLDERS’ EQUITY (Tables)
6 Months Ended
Jun. 30, 2025
Equity [Abstract]  
SCHEDULE OF RESTRICTED COMMON STOCK ACTIVITY

The following table summarizes restricted common stock activity during the six months ended June 30, 2025:

 

  

Number of

Restricted
Shares

   Fair Value  

Weighted
Average Grant
Date Fair
Value

 
Unvested, December 31, 2024   172,000   $314   $1.83 
Granted   20,120    31    2.49 
Vested   (78,521)   (153)   1.95 
Forfeited            
Unvested, June 30, 2025   113,599   $192   $1.86 
SCHEDULE OF WARRANT ACTIVITY

The table below summarizes the Company’s warrant activities for six months ended June 30, 2025:

 

  

Number of

Warrant

Shares

  

Exercise

Price

Range

Per Share

  

Weighted Average Exercise

Price

 
             
Balance, December 31, 2024   278,188   $2.40 - 4.80   $4.29 
Granted   6,460,700    0.0011.40    0.85 
Cancelled            
Exercised   (2,500,000)   0.001    0.001 
Forfeited/Expired   (150,000)   4.17    4.17 
Balance, June 30, 2025   4,088,888   $0.40 4.80   $1.49 
Vested and exercisable, June 30, 2025   338,888   $0.40 4.80   $2.45 
SCHEDULE OF OUTSTANDING AND EXERCISABLE WARRANTS

The following table summarizes information concerning outstanding and exercisable warrants as of June 30, 2025:

 

    Warrants Outstanding   Warrants Exercisable 

Range of

Exercise Prices

   Number Outstanding  

Average

Remaining Contractual Life (in years)

  

Weighted Average

Exercise Price

  

Number

Exercisable

  

Average Remaining

Contractual Life

(in years)

  

Weighted Average

Exercise Price

 
                          
$0.40 - 0.46    35,700    4.92    0.46    35,700    4.92    0.46 
 1.40 - 2.40    3,944,688    4.49   $1.40    194,688    4.26   $1.50 
 4.80    108,500    4.25    4.80    108,500    4.25    4.80 
$1.40 - 4.80    4,088,888    4.44   $1.49    338,888    4.32   $2.45