XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash Flows from Operating Activities    
Net loss $ (1,262) $ (323)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Amortization expense - intangible asset 40 40
Fair value of vested restricted stock units 76 20
Changes in operating assets and liabilities:    
Vendor advances 636
Prepaid expenses and other current assets (17) (11)
Accounts payable and accrued expenses (187) 310
Net cash provided by (used in) operating activities (714) 36
Cash Flows from Financing Activities    
Sale and exercise of prefunded warrants 3,058
Payment of deferred offering costs (89)
Net cash provided by (used in) financing activities 3,058 (89)
Net increase (decrease) in cash 2,344 (53)
Cash and cash equivalents beginning of period 1,272 93
Cash and cash equivalents end of period 3,616 40
Supplemental cash flows disclosures:    
Interest paid
Taxes paid
Supplemental non-cash financing disclosures:    
Common shares issued for deferred offering costs 328
Common shares issued for vendor advance $ 156